AKIBA Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	22,943	18,272	15,848	15,007	16,166	14,742
Revenue Growth (YoY)	33.53%	15.29%	5.60%	-7.17%	9.66%	17.24%
Cost of Revenue	18,778	14,403	12,171	11,425	13,411	12,416
Gross Profit	4,165	3,869	3,677	3,582	2,755	2,326
Selling, General & Admin	3,215	3,129	2,778	2,501	2,031	1,628
Amortization of Goodwill & Intangibles	23	23	61	17	3	1
Operating Expenses	3,238	3,152	2,839	2,518	2,034	1,629
Operating Income	927	717	838	1,064	721	697
Interest Expense	-87	-51	-21	-19	-17	-15
Interest & Investment Income	7	4	-	-	-	-
Currency Exchange Gain (Loss)	46	-16	19	-23	-2	-31
Other Non Operating Income (Expenses)	14	6	7	8	9	30
EBT Excluding Unusual Items	907	660	843	1,030	711	681
Gain (Loss) on Sale of Investments	-	-	-	-	45	-
Asset Writedown	-20	-20	-217	-	-57	-
Other Unusual Items	-149	-299	-	-	-1	-
Pretax Income	738	341	626	1,030	698	681
Income Tax Expense	236	159	260	272	277	285
Earnings From Continuing Operations	502	182	366	758	421	396
Minority Interest in Earnings	-103	-70	-74	-56	-39	-51
Net Income	399	112	292	702	382	345
Net Income to Common	399	112	292	702	382	345
Net Income Growth	1713.64%	-61.64%	-58.40%	83.77%	10.72%	-47.25%
Shares Outstanding (Basic)	9	9	9	9	9	9
Shares Outstanding (Diluted)	9	9	9	9	9	9
Shares Change (YoY)	-0.01%	-	-	-	-0.01%	-0.01%
EPS (Basic)	43.44	12.19	31.79	76.43	41.59	37.56
EPS (Diluted)	43.44	12.19	31.79	76.43	41.59	37.56
EPS Growth	1713.72%	-61.64%	-58.40%	83.77%	10.73%	-47.24%
Free Cash Flow	-	-468	-121	-55	-222	883
Free Cash Flow Per Share	-	-50.95	-13.17	-5.99	-24.17	96.14
Gross Margin	18.15%	21.17%	23.20%	23.87%	17.04%	15.78%
Operating Margin	4.04%	3.92%	5.29%	7.09%	4.46%	4.73%
Profit Margin	1.74%	0.61%	1.84%	4.68%	2.36%	2.34%
Free Cash Flow Margin	-	-2.56%	-0.76%	-0.37%	-1.37%	5.99%
EBITDA	1,030	826	955	1,124	764	769
EBITDA Margin	4.49%	4.52%	6.03%	7.49%	4.73%	5.22%
D&A For EBITDA	103	109	117	60	43	72
EBIT	927	717	838	1,064	721	697
EBIT Margin	4.04%	3.92%	5.29%	7.09%	4.46%	4.73%
Effective Tax Rate	31.98%	46.63%	41.53%	26.41%	39.68%	41.85%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.