AKIBA Holdings Co.,Ltd. (TYO:6840)

AKIBA Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	18,272	15,848	15,007	16,166	14,742
Revenue Growth (YoY)	15.29%	5.60%	-7.17%	9.66%	17.24%
Cost of Revenue	14,403	12,171	11,425	13,411	12,416
Gross Profit	3,869	3,677	3,582	2,755	2,326
Selling, General & Admin	3,129	2,778	2,501	2,031	1,628
Operating Expenses	3,152	2,839	2,518	2,034	1,629
Operating Income	717	838	1,064	721	697
Interest Expense	-51	-21	-19	-17	-15
Interest & Investment Income	4	-	-	-	-
Currency Exchange Gain (Loss)	-16	19	-23	-2	-31
Other Non Operating Income (Expenses)	6	7	8	9	30
EBT Excluding Unusual Items	660	843	1,030	711	681
Gain (Loss) on Sale of Investments	-	-	-	45	-
Asset Writedown	-20	-217	-	-57	-
Other Unusual Items	-299	-	-	-1	-
Pretax Income	341	626	1,030	698	681
Income Tax Expense	159	260	272	277	285
Earnings From Continuing Operations	182	366	758	421	396
Minority Interest in Earnings	-70	-74	-56	-39	-51
Net Income	112	292	702	382	345
Net Income to Common	112	292	702	382	345
Net Income Growth	-61.64%	-58.40%	83.77%	10.72%	-47.25%
Shares Outstanding (Basic)	9	9	9	9	9
Shares Outstanding (Diluted)	9	9	9	9	9
Shares Change (YoY)	-	-	-	-0.01%	-0.01%
EPS (Basic)	12.19	31.79	76.43	41.59	37.56
EPS (Diluted)	12.19	31.79	76.43	41.59	37.56
EPS Growth	-61.64%	-58.40%	83.77%	10.73%	-47.24%
Free Cash Flow	-468	-121	-55	-222	883
Free Cash Flow Per Share	-50.95	-13.17	-5.99	-24.17	96.14
Gross Margin	21.17%	23.20%	23.87%	17.04%	15.78%
Operating Margin	3.92%	5.29%	7.09%	4.46%	4.73%
Profit Margin	0.61%	1.84%	4.68%	2.36%	2.34%
Free Cash Flow Margin	-2.56%	-0.76%	-0.37%	-1.37%	5.99%
EBITDA	826	955	1,124	764	769
EBITDA Margin	4.52%	6.03%	7.49%	4.73%	5.22%
D&A For EBITDA	109	117	60	43	72
EBIT	717	838	1,064	721	697
EBIT Margin	3.92%	5.29%	7.09%	4.46%	4.73%
Effective Tax Rate	46.63%	41.53%	26.41%	39.68%	41.85%

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.