AKIBA Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	26,782	18,272	15,848	15,007	16,166
Revenue Growth (YoY)	46.57%	15.29%	5.60%	-7.17%	9.66%
Cost of Revenue	22,084	14,403	12,171	11,425	13,411
Gross Profit	4,698	3,869	3,677	3,582	2,755
Selling, General & Admin	3,407	3,129	2,778	2,501	2,031
Amortization of Goodwill & Intangibles	-	23	61	17	3
Operating Expenses	3,407	3,152	2,839	2,518	2,034
Operating Income	1,291	717	838	1,064	721
Interest Expense	-88	-51	-21	-19	-17
Interest & Investment Income	10	4	-	-	-
Currency Exchange Gain (Loss)	113	-16	19	-23	-2
Other Non Operating Income (Expenses)	45	6	7	8	9
EBT Excluding Unusual Items	1,371	660	843	1,030	711
Gain (Loss) on Sale of Investments	-15	-	-	-	45
Asset Writedown	-	-20	-217	-	-57
Other Unusual Items	-	-299	-	-	-1
Pretax Income	1,356	341	626	1,030	698
Income Tax Expense	366	159	260	272	277
Earnings From Continuing Operations	990	182	366	758	421
Minority Interest in Earnings	-107	-70	-74	-56	-39
Net Income	883	112	292	702	382
Net Income to Common	883	112	292	702	382
Net Income Growth	688.39%	-61.64%	-58.40%	83.77%	10.72%
Shares Outstanding (Basic)	9	9	9	9	9
Shares Outstanding (Diluted)	9	9	9	9	9
Shares Change (YoY)	-	-	-	-	-0.01%
EPS (Basic)	96.14	12.19	31.79	76.43	41.59
EPS (Diluted)	96.14	12.19	31.79	76.43	41.59
EPS Growth	688.39%	-61.64%	-58.40%	83.77%	10.73%
Free Cash Flow	-71	-468	-121	-55	-222
Free Cash Flow Per Share	-7.73	-50.95	-13.17	-5.99	-24.17
Gross Margin	17.54%	21.17%	23.20%	23.87%	17.04%
Operating Margin	4.82%	3.92%	5.29%	7.09%	4.46%
Profit Margin	3.30%	0.61%	1.84%	4.68%	2.36%
Free Cash Flow Margin	-0.27%	-2.56%	-0.76%	-0.37%	-1.37%
EBITDA	1,401	826	955	1,124	764
EBITDA Margin	5.23%	4.52%	6.03%	7.49%	4.73%
D&A For EBITDA	110	109	117	60	43
EBIT	1,291	717	838	1,064	721
EBIT Margin	4.82%	3.92%	5.29%	7.09%	4.46%
Effective Tax Rate	26.99%	46.63%	41.53%	26.41%	39.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.