Kyowa Electronic Instruments Co., Ltd. (TYO:6853)
Japan · Delayed Price · Currency is JPY 935.00
+63.00 (7.22%)
May 29, 2026, 3:30 PM JST
TYO:6853 Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16,415 | 16,272 | 15,350 | 14,901 | 13,823 | 14,503 | |
Revenue Growth (YoY) | 6.09% | 6.01% | 3.01% | 7.80% | -4.69% | 4.75% |
Cost of Revenue | 10,188 | 10,050 | 9,336 | 9,228 | 8,799 | 9,481 |
Gross Profit | 6,227 | 6,222 | 6,014 | 5,673 | 5,024 | 5,022 |
Selling, General & Admin | 4,916 | 4,836 | 4,657 | 4,565 | 4,377 | 4,159 |
Operating Expenses | 4,916 | 4,836 | 4,657 | 4,565 | 4,377 | 4,159 |
Operating Income | 1,311 | 1,386 | 1,357 | 1,108 | 647 | 863 |
Interest Expense | -7 | -7 | -9 | -11 | -10 | -11 |
Interest & Investment Income | 82 | 81 | 61 | 58 | 57 | 48 |
Currency Exchange Gain (Loss) | 8 | -12 | 31 | 9 | 23 | 33 |
Other Non Operating Income (Expenses) | 12 | 9 | 20 | 5 | 36 | 41 |
EBT Excluding Unusual Items | 1,406 | 1,457 | 1,460 | 1,169 | 753 | 974 |
Gain (Loss) on Sale of Investments | 188 | 69 | 28 | 128 | 44 | 85 |
Gain (Loss) on Sale of Assets | - | - | - | 11 | 6 | - |
Pretax Income | 1,594 | 1,526 | 1,488 | 1,308 | 803 | 1,059 |
Income Tax Expense | 487 | 493 | 422 | 398 | 216 | 349 |
Earnings From Continuing Operations | 1,107 | 1,033 | 1,066 | 910 | 587 | 710 |
Minority Interest in Earnings | - | - | - | -12 | -11 | -16 |
Net Income | 1,107 | 1,033 | 1,066 | 898 | 576 | 694 |
Net Income to Common | 1,107 | 1,033 | 1,066 | 898 | 576 | 694 |
Net Income Growth | 2.98% | -3.10% | 18.71% | 55.90% | -17.00% | 22.61% |
Shares Outstanding (Basic) | 26 | 26 | 27 | 27 | 28 | 28 |
Shares Outstanding (Diluted) | 26 | 26 | 27 | 27 | 28 | 28 |
Shares Change (YoY) | -5.16% | -3.42% | -0.25% | -1.03% | -0.12% | -0.03% |
EPS (Basic) | 42.85 | 39.27 | 39.14 | 32.89 | 20.88 | 25.13 |
EPS (Diluted) | 42.85 | 39.27 | 39.14 | 32.89 | 20.88 | 25.13 |
EPS Growth | 8.58% | 0.34% | 19.01% | 57.53% | -16.90% | 22.65% |
Free Cash Flow | - | 226 | 1,404 | -523 | 428 | 1,633 |
Free Cash Flow Per Share | - | 8.59 | 51.55 | -19.16 | 15.51 | 59.12 |
Dividend Per Share | 21.000 | 21.000 | 20.000 | 16.500 | 13.000 | 11.000 |
Dividend Growth | 5.00% | 5.00% | 21.21% | 26.92% | 18.18% | 10.00% |
Gross Margin | 37.94% | 38.24% | 39.18% | 38.07% | 36.34% | 34.63% |
Operating Margin | 7.99% | 8.52% | 8.84% | 7.44% | 4.68% | 5.95% |
Profit Margin | 6.74% | 6.35% | 6.94% | 6.03% | 4.17% | 4.78% |
Free Cash Flow Margin | - | 1.39% | 9.15% | -3.51% | 3.10% | 11.26% |
EBITDA | 1,818 | 1,888 | 1,839 | 1,634 | 1,207 | 1,490 |
EBITDA Margin | 11.07% | 11.60% | 11.98% | 10.97% | 8.73% | 10.27% |
D&A For EBITDA | 507 | 502 | 482 | 526 | 560 | 627 |
EBIT | 1,311 | 1,386 | 1,357 | 1,108 | 647 | 863 |
EBIT Margin | 7.99% | 8.52% | 8.84% | 7.44% | 4.68% | 5.95% |
Effective Tax Rate | 30.55% | 32.31% | 28.36% | 30.43% | 26.90% | 32.96% |