HORIBA, Ltd. (TYO:6856)
Japan flag Japan · Delayed Price · Currency is JPY
26,540
-545 (-2.01%)
Jul 24, 2026, 3:30 PM JST

HORIBA Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
345,733333,081317,369290,558270,133224,314
Revenue Growth
8.38%4.95%9.23%7.56%20.43%19.90%
Gross Profit
149,627146,359136,855127,384116,67493,223
Operating Income
53,71553,04148,34147,29845,84432,048
Net Income
37,63337,09033,59140,30234,07221,311
Earnings Per Share
891.99879.27795.34948.83802.89502.46
EPS Growth
8.48%10.55%-16.18%18.18%59.79%61.52%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Energy Environment
139,058134,407----
Bio Healthcare
43,18942,173----
Advanced Materials & Semiconductor
163,487156,500----
Car
--93,49880,40667,52461,249
Environment/Process
--28,19424,95922,54120,217
Medical Use
--33,70632,67829,75325,882
Semiconductor
--120,466112,872114,07587,004
Science
--41,50339,64136,23929,958
Total
345,734333,080317,367290,556270,132224,310

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
152,923164,567146,334134,775141,354137,035
Total Debt
62,96966,48364,40460,39467,20580,184
Net Cash (Debt)
89,95498,08481,93074,38174,14956,851
Net Cash Growth
5.02%19.72%10.15%0.31%30.43%44.16%
Net Cash Per Share
2132.132325.201939.911751.171747.271340.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-54,38340,33516,65233,96635,268
Capital Expenditures
--25,275-18,152-8,849-11,639-12,195
Free Cash Flow
-29,10822,1837,80322,32723,073
Free Cash Flow Growth
-31.22%184.29%-65.05%-3.23%30.82%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
43.28%43.94%43.12%43.84%43.19%41.56%
Operating Margin
15.54%15.92%15.23%16.28%16.97%14.29%
Pretax Margin
15.12%15.34%15.39%18.48%17.50%13.46%
Profit Margin
10.88%11.13%10.58%13.87%12.61%9.50%
FCF Margin
-8.74%6.99%2.69%8.27%10.29%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
490.000290.000245.000290.000245.000150.000
Dividend Per Share Growth
92.59%18.37%-15.52%18.37%63.33%66.67%
Dividend Yield
1.85%1.83%2.77%2.80%4.69%2.54%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
29.7518.0711.4311.577.1013.39
Forward PE
21.5416.7810.3113.789.4813.32
P/FCF Ratio
-23.0317.3159.7510.8412.36
PS Ratio
3.222.011.211.610.901.27