HORIBA, Ltd. (TYO:6856)
Japan flag Japan · Delayed Price · Currency is JPY
20,885
-770 (-3.56%)
Nov 4, 2026, 3:30 PM JST

HORIBA Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
363,991333,081317,369290,558270,133224,314
Revenue Growth
12.48%4.95%9.23%7.56%20.43%19.90%
Gross Profit
160,469146,359136,855127,384116,67493,223
Operating Income
61,63753,04148,34147,29845,84432,048
Net Income
43,03737,09033,59140,30234,07221,311
Earnings Per Share
1019.90879.27795.34948.83802.89502.46
EPS Growth
18.47%10.55%-16.18%18.18%59.79%61.52%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Energy Environment
138,476134,407----
Bio Healthcare
44,82542,173----
Advanced Materials & Semiconductor
180,688156,500----
Car
--93,49880,40667,52461,249
Environment/Process
--28,19424,95922,54120,217
Medical Use
--33,70632,67829,75325,882
Semiconductor
--120,466112,872114,07587,004
Science
--41,50339,64136,23929,958
Total
363,989333,080317,367290,556270,132224,310

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
170,939164,567146,334134,775141,354137,035
Total Debt
62,88566,48364,40460,39467,20580,184
Net Cash (Debt)
108,05498,08481,93074,38174,14956,851
Net Cash Growth
21.21%19.72%10.15%0.31%30.43%44.16%
Net Cash Per Share
2560.702325.201939.911751.171747.271340.38

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
57,93054,38340,33516,65233,96635,268
Capital Expenditures
-27,122-25,275-18,152-8,849-11,639-12,195
Free Cash Flow
30,80829,10822,1837,80322,32723,073
Free Cash Flow Growth
-21.84%31.22%184.29%-65.05%-3.23%30.82%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.09%43.94%43.12%43.84%43.19%41.56%
Operating Margin
16.93%15.92%15.23%16.28%16.97%14.29%
Pretax Margin
16.39%15.34%15.39%18.48%17.50%13.46%
Profit Margin
11.82%11.13%10.58%13.87%12.61%9.50%
FCF Margin
8.46%8.74%6.99%2.69%8.27%10.29%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
550.000290.000245.000290.000245.000150.000
Dividend Per Share Growth
75.56%18.37%-15.52%18.37%63.33%66.67%
Dividend Yield
2.63%1.82%2.68%2.63%4.28%2.22%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.4818.0711.4311.577.1013.39
Forward PE
15.6816.7810.3113.789.4813.32
P/FCF Ratio
28.3223.0317.3159.7510.8412.36
PS Ratio
2.402.011.211.610.901.27