Espec Corp. (TYO:6859)
Japan flag Japan · Delayed Price · Currency is JPY
2,360.00
-11.00 (-0.46%)
Apr 2, 2025, 2:44 PM JST

Espec Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
66,23462,12652,89241,85238,66842,443
Upgrade
Revenue Growth (YoY)
12.05%17.46%26.38%8.23%-8.89%-16.09%
Upgrade
Cost of Revenue
42,59240,13234,93527,84925,25527,724
Upgrade
Gross Profit
23,64221,99417,95714,00313,41314,719
Upgrade
Selling, General & Admin
14,83113,78512,29510,7819,3479,594
Upgrade
Research & Development
1,2391,2391,0411,0351,3021,169
Upgrade
Other Operating Expenses
-186131119128150
Upgrade
Operating Expenses
16,34415,40813,59012,03410,83910,932
Upgrade
Operating Income
7,2986,5864,3671,9692,5743,787
Upgrade
Interest Expense
-21-25-34-40-26-10
Upgrade
Interest & Investment Income
26220414914898175
Upgrade
Currency Exchange Gain (Loss)
215644184120-84
Upgrade
Other Non Operating Income (Expenses)
12597137597365
Upgrade
EBT Excluding Unusual Items
7,6856,9184,6632,3202,8393,933
Upgrade
Gain (Loss) on Sale of Investments
106-123969-
Upgrade
Gain (Loss) on Sale of Assets
66227-2
Upgrade
Asset Writedown
-4-8-8-10-16-10
Upgrade
Other Unusual Items
--1-1--1
Upgrade
Pretax Income
7,7936,9154,6692,7092,8393,920
Upgrade
Income Tax Expense
2,0641,9371,3348008781,102
Upgrade
Earnings From Continuing Operations
5,7294,9783,3351,9091,9612,818
Upgrade
Minority Interest in Earnings
--9-5-4--
Upgrade
Net Income
5,7294,9693,3301,9051,9612,818
Upgrade
Net Income to Common
5,7294,9693,3301,9051,9612,818
Upgrade
Net Income Growth
21.71%49.22%74.80%-2.86%-30.41%-34.30%
Upgrade
Shares Outstanding (Basic)
222222222323
Upgrade
Shares Outstanding (Diluted)
222222222323
Upgrade
Shares Change (YoY)
0.00%-1.46%-1.32%-1.80%0.00%0.03%
Upgrade
EPS (Basic)
262.41227.60150.3084.8485.76123.25
Upgrade
EPS (Diluted)
262.41227.60150.3084.8485.76123.25
Upgrade
EPS Growth
21.71%51.43%77.15%-1.07%-30.41%-34.31%
Upgrade
Free Cash Flow
-4989471,3381,3303,105
Upgrade
Free Cash Flow Per Share
-22.8142.7459.5958.17135.80
Upgrade
Dividend Per Share
85.00075.00065.00060.00051.00068.000
Upgrade
Dividend Growth
25.00%15.38%8.33%17.65%-25.00%-
Upgrade
Gross Margin
35.70%35.40%33.95%33.46%34.69%34.68%
Upgrade
Operating Margin
11.02%10.60%8.26%4.71%6.66%8.92%
Upgrade
Profit Margin
8.65%8.00%6.30%4.55%5.07%6.64%
Upgrade
Free Cash Flow Margin
-0.80%1.79%3.20%3.44%7.32%
Upgrade
EBITDA
9,2088,3045,8293,3663,6974,762
Upgrade
EBITDA Margin
13.90%13.37%11.02%8.04%9.56%11.22%
Upgrade
D&A For EBITDA
1,9101,7181,4621,3971,123975
Upgrade
EBIT
7,2986,5864,3671,9692,5743,787
Upgrade
EBIT Margin
11.02%10.60%8.26%4.71%6.66%8.92%
Upgrade
Effective Tax Rate
26.48%28.01%28.57%29.53%30.93%28.11%
Upgrade
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.