Espec Corp. (TYO:6859)
Japan flag Japan · Delayed Price · Currency is JPY
4,155.00
-105.00 (-2.46%)
Jul 24, 2026, 3:30 PM JST

Espec Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
70,03470,03467,28862,12652,89241,852
Revenue Growth
4.08%4.08%8.31%17.46%26.38%8.23%
Gross Profit
24,29524,29523,98821,99417,95714,003
Operating Income
7,0937,0937,5286,5864,3671,969
Net Income
5,8795,8796,0034,9693,3301,905
Earnings Per Share
270.37270.37274.96227.60150.3084.84
EPS Growth
-1.67%-1.67%20.81%51.43%77.15%-1.07%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Unallocated Adjustment
-507-507-403-383-330-261
Equipment Business
59,46859,46857,50753,51845,03134,518
Service Business
8,3278,3278,4257,5366,7886,407
Other Businesses
2,7472,7471,7581,4551,4041,188
Total
70,03570,03567,28762,12652,89341,852

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
14,69614,69612,76816,79614,30016,156
Total Debt
6116111265,230293351
Net Cash (Debt)
14,08514,08512,64211,56614,00715,805
Net Cash Growth
11.41%11.41%9.30%-17.43%-11.38%-5.71%
Net Cash Per Share
647.76647.76579.06529.77632.20703.91

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
5,0525,0524,4452,7381,9162,018
Capital Expenditures
-1,406-1,406-2,182-2,240-969-680
Free Cash Flow
3,6463,6462,2634989471,338
Free Cash Flow Growth
61.11%61.11%354.42%-47.41%-29.22%0.60%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
34.69%34.69%35.65%35.40%33.95%33.46%
Operating Margin
10.13%10.13%11.19%10.60%8.26%4.71%
Pretax Margin
11.53%11.53%12.08%11.13%8.83%6.47%
Profit Margin
8.39%8.39%8.92%8.00%6.30%4.55%
FCF Margin
5.21%5.21%3.36%0.80%1.79%3.20%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
115.000115.00095.00075.00065.00060.000
Dividend Per Share Growth
9.52%21.05%26.67%15.38%8.33%17.65%
Dividend Yield
2.77%3.87%4.13%2.64%3.53%3.49%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
15.3710.908.6613.4013.3423.11
Forward PE
14.8610.558.5914.1712.5519.35
P/FCF Ratio
24.1417.5822.98133.7146.9232.91
PS Ratio
1.260.920.771.070.841.05