Leader Electronics Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	4,229	4,117	4,544	4,063	3,787	3,310
Revenue Growth (YoY)	2.52%	-9.40%	11.84%	7.29%	14.41%	-17.82%
Cost of Revenue	1,568	1,542	1,604	1,477	1,293	1,206
Gross Profit	2,661	2,575	2,940	2,586	2,494	2,104
Selling, General & Admin	1,622	1,716	1,646	1,519	1,312	1,238
Research & Development	1,007	1,007	1,017	1,196	918	699
Amortization of Goodwill & Intangibles	-	-	23	82	55	49
Operating Expenses	2,660	2,754	2,723	2,901	2,424	2,100
Operating Income	1	-179	217	-315	70	4
Interest Expense	-7	-3	-1	-3	-1	-
Interest & Investment Income	10	5	9	8	5	4
Currency Exchange Gain (Loss)	52	-39	66	62	56	32
Other Non Operating Income (Expenses)	-12	-8	3	34	24	42
EBT Excluding Unusual Items	44	-224	294	-214	154	82
Gain (Loss) on Sale of Assets	-	4	12	4	-	-
Asset Writedown	-9	-9	-71	-375	-	-
Other Unusual Items	-65	17	-	-43	-	22
Pretax Income	-30	-212	235	-628	154	104
Income Tax Expense	-	-27	98	16	38	-32
Net Income	-30	-185	137	-644	116	136
Net Income to Common	-30	-185	137	-644	116	136
Net Income Growth	-	-	-	-	-14.71%	-65.57%
Shares Outstanding (Basic)	4	3	4	4	4	4
Shares Outstanding (Diluted)	4	3	4	4	4	4
Shares Change (YoY)	18.19%	-23.15%	-1.83%	0.20%	0.04%	14.98%
EPS (Basic)	-7.10	-54.75	31.16	-143.78	25.95	30.59
EPS (Diluted)	-7.10	-54.75	31.16	-143.78	25.95	30.49
EPS Growth	-	-	-	-	-14.89%	-70.04%
Free Cash Flow	-	-660	53	-455	431	632
Free Cash Flow Per Share	-	-195.32	12.05	-101.58	96.42	141.45
Dividend Per Share	15.000	15.000	15.000	10.000	10.000	10.000
Dividend Growth	-	-	50.00%	-	-	-61.54%
Gross Margin	62.92%	62.55%	64.70%	63.65%	65.86%	63.57%
Operating Margin	0.02%	-4.35%	4.78%	-7.75%	1.85%	0.12%
Profit Margin	-0.71%	-4.49%	3.02%	-15.85%	3.06%	4.11%
Free Cash Flow Margin	-	-16.03%	1.17%	-11.20%	11.38%	19.09%
EBITDA	60.75	-99	324	-78	318	219
EBITDA Margin	1.44%	-2.40%	7.13%	-1.92%	8.40%	6.62%
D&A For EBITDA	59.75	80	107	237	248	215
EBIT	1	-179	217	-315	70	4
EBIT Margin	0.02%	-4.35%	4.78%	-7.75%	1.85%	0.12%
Effective Tax Rate	-	-	41.70%	-	24.68%	-
Advertising Expenses	-	111	102	95	36	41

Source: S&P Global Market Intelligence. Standard template. Financial Sources.