Sysmex Corporation (TYO:6869)
Japan · Delayed Price · Currency is JPY 1,940.00
-30.50 (-1.55%)
Aug 26, 2026, 3:30 PM JST
Sysmex Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 524,949 | 500,006 | 508,643 | 461,510 | 410,502 | 363,780 | |
Revenue Growth | 4.48% | -1.70% | 10.21% | 12.43% | 12.84% | 19.24% |
Cost of Revenue | 257,421 | 244,324 | 236,665 | 219,013 | 194,419 | 173,195 |
Gross Profit | 267,528 | 255,682 | 271,978 | 242,497 | 216,083 | 190,585 |
Selling, General & Admin | 197,830 | 193,513 | 182,303 | 165,200 | 143,431 | 94,235 |
Research & Development | 804 | - | - | - | - | 26,784 |
Other Operating Expenses | 1,193 | -1,340 | -678 | -2,781 | -2,745 | 613 |
Operating Expenses | 199,827 | 192,173 | 181,625 | 162,419 | 140,686 | 121,632 |
Operating Income | 67,701 | 63,509 | 90,353 | 80,078 | 75,397 | 68,953 |
Interest Expense | -2,562 | -2,199 | -1,932 | -1,534 | -1,122 | -736 |
Interest & Investment Income | 837 | 790 | 850 | 799 | 653 | 383 |
Earnings From Equity Investments | -1,307 | -1,364 | -2,071 | -2,849 | -2,923 | -3,561 |
Currency Exchange Gain (Loss) | 4,379 | 2,078 | -3,850 | 516 | -1,339 | 850 |
Other Non Operating Income (Expenses) | -639 | -641 | -220 | -59 | 708 | 579 |
EBT Excluding Unusual Items | 68,409 | 62,173 | 83,130 | 76,951 | 71,374 | 66,468 |
Gain (Loss) on Sale of Investments | -1,229 | -1,229 | -521 | -52 | -61 | -126 |
Gain (Loss) on Sale of Assets | -336 | -336 | -177 | -89 | -232 | -1,996 |
Asset Writedown | -11,557 | -11,557 | -3,211 | -2,210 | -2,368 | - |
Pretax Income | 55,287 | 49,051 | 79,221 | 74,600 | 68,713 | 64,346 |
Income Tax Expense | 15,773 | 13,676 | 25,645 | 24,826 | 22,988 | 20,274 |
Earnings From Continuing Operations | 39,514 | 35,375 | 53,576 | 49,774 | 45,725 | 44,072 |
Minority Interest in Earnings | 81 | 82 | 93 | -135 | 59 | 21 |
Net Income | 39,595 | 35,457 | 53,669 | 49,639 | 45,784 | 44,093 |
Net Income to Common | 39,595 | 35,457 | 53,669 | 49,639 | 45,784 | 44,093 |
Net Income Growth | -16.10% | -33.93% | 8.12% | 8.42% | 3.84% | 33.04% |
Shares Outstanding (Basic) | 621 | 623 | 624 | 626 | 628 | 627 |
Shares Outstanding (Diluted) | 621 | 623 | 624 | 626 | 628 | 628 |
Shares Change | -0.50% | -0.08% | -0.43% | -0.24% | -0.07% | 0.11% |
EPS (Basic) | 63.80 | 56.89 | 86.07 | 79.27 | 72.94 | 70.29 |
EPS (Diluted) | 63.79 | 56.89 | 86.05 | 79.24 | 72.91 | 70.16 |
EPS Growth | -15.68% | -33.89% | 8.59% | 8.68% | 3.91% | 32.89% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 66,424 | 40,944 | 59,020 | 38,295 | 51,350 | 45,971 |
Free Cash Flow Per Share | 107.03 | 65.70 | 94.63 | 61.13 | 81.77 | 73.15 |
Dividend Per Share | 36.000 | 36.000 | 32.000 | 28.000 | 26.667 | 25.333 |
Dividend Growth | 12.50% | 12.50% | 14.29% | 5.00% | 5.26% | 5.56% |
Gross Margin | 50.96% | 51.14% | 53.47% | 52.54% | 52.64% | 52.39% |
Operating Margin | 12.90% | 12.70% | 17.76% | 17.35% | 18.37% | 18.95% |
Profit Margin | 7.54% | 7.09% | 10.55% | 10.76% | 11.15% | 12.12% |
Free Cash Flow Margin | 12.65% | 8.19% | 11.60% | 8.30% | 12.51% | 12.64% |
EBITDA | 115,404 | 109,946 | 129,386 | 115,966 | 107,204 | 96,384 |
EBITDA Margin | 21.98% | 21.99% | 25.44% | 25.13% | 26.11% | 26.50% |
D&A For EBITDA | 47,703 | 46,437 | 39,033 | 35,888 | 31,807 | 27,431 |
EBIT | 67,701 | 63,509 | 90,353 | 80,078 | 75,397 | 68,953 |
EBIT Margin | 12.90% | 12.70% | 17.76% | 17.35% | 18.37% | 18.95% |
Effective Tax Rate | 28.53% | 27.88% | 32.37% | 33.28% | 33.45% | 31.51% |