Micronics Japan Co., Ltd. (TYO:6871)
Japan
· Delayed Price · Currency is JPY 3,640.00
-130.00 (-3.45%)
May 16, 2025, 3:30 PM JST
Micronics Japan Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 57,973 | 55,643 | 38,292 | 44,321 | 39,998 | 30,909 | Upgrade
|
| Revenue Growth (YoY) | 43.79% | 45.31% | -13.60% | 10.81% | 29.41% | -2.15% | Upgrade
|
| Cost of Revenue | 29,037 | 28,499 | 21,194 | 24,092 | 22,977 | 20,661 | Upgrade
|
| Gross Profit | 28,936 | 27,144 | 17,098 | 20,229 | 17,021 | 10,248 | Upgrade
|
| Selling, General & Admin | 9,634 | 8,192 | 6,568 | 6,541 | 5,391 | 3,592 | Upgrade
|
| Research & Development | 5,140 | 5,140 | 4,823 | 4,205 | 3,369 | 4,087 | Upgrade
|
| Other Operating Expenses | 1,248 | 1,248 | 395 | 229 | - | 317 | Upgrade
|
| Operating Expenses | 16,013 | 14,571 | 11,785 | 11,003 | 8,776 | 7,955 | Upgrade
|
| Operating Income | 12,923 | 12,573 | 5,313 | 9,226 | 8,245 | 2,293 | Upgrade
|
| Interest Expense | -10 | -9 | -6 | -7 | -8 | -11 | Upgrade
|
| Interest & Investment Income | 118 | 116 | 108 | 68 | 56 | 86 | Upgrade
|
| Currency Exchange Gain (Loss) | -253 | -609 | 311 | 986 | 245 | 23 | Upgrade
|
| Other Non Operating Income (Expenses) | -32 | 179 | -52 | 149 | 150 | 124 | Upgrade
|
| EBT Excluding Unusual Items | 12,746 | 12,250 | 5,674 | 10,422 | 8,688 | 2,515 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 9 | - | 2,596 | 1,164 | Upgrade
|
| Gain (Loss) on Sale of Assets | 15 | 15 | 3 | 2 | 1 | -4 | Upgrade
|
| Asset Writedown | -274 | -271 | -244 | -66 | -41 | -26 | Upgrade
|
| Other Unusual Items | -1 | -1 | 58 | 2 | 1 | 133 | Upgrade
|
| Pretax Income | 12,486 | 11,993 | 5,500 | 10,360 | 11,245 | 3,782 | Upgrade
|
| Income Tax Expense | 3,273 | 3,182 | 1,373 | 2,830 | 3,008 | 1,036 | Upgrade
|
| Earnings From Continuing Operations | 9,213 | 8,811 | 4,127 | 7,530 | 8,237 | 2,746 | Upgrade
|
| Net Income | 9,213 | 8,811 | 4,127 | 7,530 | 8,237 | 2,746 | Upgrade
|
| Net Income to Common | 9,213 | 8,811 | 4,127 | 7,530 | 8,237 | 2,746 | Upgrade
|
| Net Income Growth | 114.70% | 113.50% | -45.19% | -8.58% | 199.96% | 82.70% | Upgrade
|
| Shares Outstanding (Basic) | 39 | 39 | 39 | 38 | 38 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 38 | 38 | Upgrade
|
| Shares Change (YoY) | 0.04% | 0.02% | 0.12% | 0.41% | 0.57% | 0.00% | Upgrade
|
| EPS (Basic) | 238.71 | 228.34 | 106.98 | 195.68 | 215.13 | 71.97 | Upgrade
|
| EPS (Diluted) | 238.71 | 228.34 | 106.98 | 195.43 | 214.66 | 71.97 | Upgrade
|
| EPS Growth | 114.64% | 113.45% | -45.26% | -8.96% | 198.28% | 82.70% | Upgrade
|
| Free Cash Flow | - | 8,057 | -1,529 | 4,555 | 4,226 | 960.8 | Upgrade
|
| Free Cash Flow Per Share | - | 208.80 | -39.63 | 118.22 | 110.13 | 25.18 | Upgrade
|
| Dividend Per Share | 70.000 | 70.000 | 33.000 | - | 65.000 | - | Upgrade
|
| Dividend Growth | 112.12% | 112.12% | - | - | - | - | Upgrade
|
| Gross Margin | 49.91% | 48.78% | 44.65% | 45.64% | 42.55% | 33.16% | Upgrade
|
| Operating Margin | 22.29% | 22.60% | 13.88% | 20.82% | 20.61% | 7.42% | Upgrade
|
| Profit Margin | 15.89% | 15.83% | 10.78% | 16.99% | 20.59% | 8.88% | Upgrade
|
| Free Cash Flow Margin | - | 14.48% | -3.99% | 10.28% | 10.57% | 3.11% | Upgrade
|
| EBITDA | 15,929 | 15,418 | 7,516 | 11,357 | 10,174 | 4,239 | Upgrade
|
| EBITDA Margin | 27.48% | 27.71% | 19.63% | 25.62% | 25.44% | 13.72% | Upgrade
|
| D&A For EBITDA | 3,006 | 2,845 | 2,203 | 2,131 | 1,929 | 1,946 | Upgrade
|
| EBIT | 12,923 | 12,573 | 5,313 | 9,226 | 8,245 | 2,293 | Upgrade
|
| EBIT Margin | 22.29% | 22.60% | 13.88% | 20.82% | 20.61% | 7.42% | Upgrade
|
| Effective Tax Rate | 26.21% | 26.53% | 24.96% | 27.32% | 26.75% | 27.39% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.