Micronics Japan Co., Ltd. (TYO:6871)
Japan flag Japan · Delayed Price · Currency is JPY
14,990
-330 (-2.15%)
Aug 18, 2026, 2:46 PM JST

Micronics Japan Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
86,25970,17355,64338,29244,32139,998
Revenue Growth
37.81%26.11%45.31%-13.60%10.81%29.41%
Gross Profit
42,51933,80527,14417,09820,22917,021
Operating Income
24,53116,54312,5735,3139,2268,245
Net Income
18,75012,0638,8114,1277,5308,237
Earnings Per Share
483.68311.51228.34106.98195.43214.66
EPS Growth
88.77%36.42%113.45%-45.26%-8.96%198.28%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Probe Card Business
68,52553,52636,46440,39436,719
TE Business
1,6482,1161,8273,9263,279
Total
70,17355,64238,29144,32039,998

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
20,04919,30523,94917,98921,55219,202
Total Debt
6,4446,5301,1751,3381,2731,330
Net Cash (Debt)
13,60512,77522,77416,65120,27917,872
Net Cash Growth
38.08%-43.91%36.77%-17.89%13.47%52.14%
Net Cash Per Share
350.96329.90590.21431.62526.31465.73

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
20,60312,90315,0954,8378,3957,382
Capital Expenditures
-12,996-19,372-7,038-6,366-3,840-3,156
Free Cash Flow
7,607-6,4698,057-1,5294,5554,226
Free Cash Flow Growth
----7.79%339.84%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.29%48.17%48.78%44.65%45.64%42.55%
Operating Margin
28.44%23.57%22.60%13.88%20.82%20.61%
Pretax Margin
30.81%23.81%21.55%14.36%23.37%28.11%
Profit Margin
21.74%17.19%15.83%10.78%16.99%20.59%
FCF Margin
8.82%-9.22%14.48%-3.99%10.28%10.57%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
178.00095.00070.00033.000-65.000
Dividend Per Share Growth
35.71%35.71%112.12%---
Dividend Yield
1.16%1.35%1.88%0.93%-3.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
31.6722.6616.5334.316.658.60
Forward PE
24.3321.4913.6024.507.9213.01
P/FCF Ratio
78.08-18.08-11.0016.76
PS Ratio
6.893.892.623.701.131.77