Obara Group Incorporated (TYO:6877)
Japan
· Delayed Price · Currency is JPY 3,380.00
-20.00 (-0.59%)
Mar 12, 2025, 3:30 PM JST
Obara Group Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Revenue | 57,223 | 56,391 | 55,209 | 50,282 | 45,475 | 44,230 | Upgrade
|
| Revenue Growth (YoY) | 10.18% | 2.14% | 9.80% | 10.57% | 2.81% | -14.49% | Upgrade
|
| Cost of Revenue | 38,788 | 38,456 | 37,685 | 33,464 | 30,782 | 30,143 | Upgrade
|
| Gross Profit | 18,435 | 17,935 | 17,524 | 16,818 | 14,693 | 14,087 | Upgrade
|
| Selling, General & Admin | 8,288 | 7,972 | 7,635 | 7,396 | 6,628 | 5,998 | Upgrade
|
| Research & Development | 393 | 393 | 545 | 595 | 544 | 736 | Upgrade
|
| Operating Expenses | 9,055 | 8,739 | 8,510 | 8,319 | 7,371 | 7,332 | Upgrade
|
| Operating Income | 9,380 | 9,196 | 9,014 | 8,499 | 7,322 | 6,755 | Upgrade
|
| Interest Expense | -107 | -111 | -25 | -29 | -34 | -81 | Upgrade
|
| Interest & Investment Income | 496 | 507 | 618 | 652 | 503 | 507 | Upgrade
|
| Currency Exchange Gain (Loss) | 415 | 83 | -151 | 446 | 61 | 75 | Upgrade
|
| Other Non Operating Income (Expenses) | 192 | 151 | 273 | 137 | 222 | 173 | Upgrade
|
| EBT Excluding Unusual Items | 10,376 | 9,826 | 9,729 | 9,705 | 8,074 | 7,429 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 340 | 155 | 1,089 | 45 | Upgrade
|
| Gain (Loss) on Sale of Assets | -24 | -24 | 108 | -48 | -37 | - | Upgrade
|
| Other Unusual Items | - | - | 1 | - | - | - | Upgrade
|
| Pretax Income | 10,352 | 9,802 | 10,178 | 9,812 | 9,126 | 7,474 | Upgrade
|
| Income Tax Expense | 3,498 | 3,073 | 2,953 | 3,607 | 3,125 | 2,363 | Upgrade
|
| Earnings From Continuing Operations | 6,854 | 6,729 | 7,225 | 6,205 | 6,001 | 5,111 | Upgrade
|
| Minority Interest in Earnings | -6 | -5 | -14 | -8 | -8 | -8 | Upgrade
|
| Net Income | 6,848 | 6,724 | 7,211 | 6,197 | 5,993 | 5,103 | Upgrade
|
| Net Income to Common | 6,848 | 6,724 | 7,211 | 6,197 | 5,993 | 5,103 | Upgrade
|
| Net Income Growth | 6.55% | -6.75% | 16.36% | 3.40% | 17.44% | -31.74% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 16 | 16 | 16 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 17 | 18 | 18 | 19 | Upgrade
|
| Shares Change (YoY) | 10.92% | 9.32% | -7.31% | -3.39% | -2.76% | 0.84% | Upgrade
|
| EPS (Basic) | 403.10 | 389.70 | 449.23 | 393.18 | 365.69 | 288.25 | Upgrade
|
| EPS (Diluted) | 374.68 | 371.40 | 435.52 | 346.81 | 324.00 | 268.21 | Upgrade
|
| EPS Growth | -3.96% | -14.72% | 25.58% | 7.04% | 20.80% | -32.34% | Upgrade
|
| Free Cash Flow | - | 5,248 | 4,446 | 5,043 | 8,346 | 6,756 | Upgrade
|
| Free Cash Flow Per Share | - | 290.22 | 268.78 | 282.59 | 451.81 | 355.64 | Upgrade
|
| Dividend Per Share | 150.000 | 150.000 | 150.000 | 130.000 | 110.000 | 110.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 15.38% | 18.18% | 0% | 0% | Upgrade
|
| Gross Margin | 32.22% | 31.80% | 31.74% | 33.45% | 32.31% | 31.85% | Upgrade
|
| Operating Margin | 16.39% | 16.31% | 16.33% | 16.90% | 16.10% | 15.27% | Upgrade
|
| Profit Margin | 11.97% | 11.92% | 13.06% | 12.32% | 13.18% | 11.54% | Upgrade
|
| Free Cash Flow Margin | - | 9.31% | 8.05% | 10.03% | 18.35% | 15.27% | Upgrade
|
| EBITDA | 10,779 | 10,604 | 10,458 | 9,927 | 8,658 | 8,092 | Upgrade
|
| EBITDA Margin | 18.84% | 18.80% | 18.94% | 19.74% | 19.04% | 18.30% | Upgrade
|
| D&A For EBITDA | 1,399 | 1,408 | 1,444 | 1,428 | 1,336 | 1,337 | Upgrade
|
| EBIT | 9,380 | 9,196 | 9,014 | 8,499 | 7,322 | 6,755 | Upgrade
|
| EBIT Margin | 16.39% | 16.31% | 16.33% | 16.90% | 16.10% | 15.27% | Upgrade
|
| Effective Tax Rate | 33.79% | 31.35% | 29.01% | 36.76% | 34.24% | 31.62% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.