Obara Group Incorporated (TYO:6877)
Japan flag Japan · Delayed Price · Currency is JPY
5,780.00
-20.00 (-0.34%)
Aug 27, 2026, 12:33 PM JST

Obara Group Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
71,20961,68256,39155,20950,28245,475
Revenue Growth
17.28%9.38%2.14%9.80%10.57%2.81%
Gross Profit
23,36320,35517,93517,52416,81814,693
Operating Income
11,9839,7009,1969,0148,4997,322
Net Income
8,0686,7626,7247,2116,1975,993
Earnings Per Share
473.55378.48371.40435.52346.81324.00
EPS Growth
24.51%1.91%-14.72%25.58%7.04%20.80%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Surface Polishing Equipment Related Business
24,09722,91723,29624,47619,81418,800
Welding Equipment Related Business
40,27834,01933,09630,75630,47126,676
Electrical Equipment Business
6,8344,745----
Total
71,20961,68156,39255,20950,28245,475

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
26,02026,44143,57939,29036,87126,698
Total Debt
7,8857,9428,0662,0326,7416,838
Net Cash (Debt)
18,13518,49935,51337,25830,13019,860
Net Cash Growth
-16.74%-47.91%-4.68%23.66%51.71%40.41%
Net Cash Per Share
1066.951038.321963.882252.441688.391075.12

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
-5,1108,3555,3056,6569,881
Capital Expenditures
--3,489-3,107-859-1,613-1,535
Free Cash Flow
-1,6215,2484,4465,0438,346
Free Cash Flow Growth
--69.11%18.04%-11.84%-39.58%23.54%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
32.81%33.00%31.80%31.74%33.45%32.31%
Operating Margin
16.83%15.73%16.31%16.33%16.90%16.10%
Pretax Margin
17.35%16.41%17.38%18.44%19.51%20.07%
Profit Margin
11.33%10.96%11.92%13.06%12.32%13.18%
FCF Margin
-2.63%9.31%8.05%10.03%18.35%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
150.000150.000150.000150.000130.000110.000
Dividend Per Share Growth
0%0%0%15.38%18.18%0%
Dividend Yield
2.53%3.55%3.90%4.24%4.59%3.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
12.259.9510.078.428.1410.43
Forward PE
-9.269.268.829.569.56
P/FCF Ratio
58.8341.5112.9013.6510.017.49
PS Ratio
1.171.091.201.101.001.37