Obara Group Incorporated (TYO:6877)
Japan · Delayed Price · Currency is JPY 5,780.00
-20.00 (-0.34%)
Aug 27, 2026, 1:02 PM JST
Obara Group Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 71,209 | 61,682 | 56,391 | 55,209 | 50,282 | 45,475 | |
Revenue Growth | 17.28% | 9.38% | 2.14% | 9.80% | 10.57% | 2.81% |
Cost of Revenue | 47,846 | 41,327 | 38,456 | 37,685 | 33,464 | 30,782 |
Gross Profit | 23,363 | 20,355 | 17,935 | 17,524 | 16,818 | 14,693 |
Selling, General & Admin | 10,441 | 9,716 | 7,972 | 7,635 | 7,396 | 6,628 |
Research & Development | 369 | 369 | 393 | 545 | 595 | 544 |
Operating Expenses | 11,380 | 10,655 | 8,739 | 8,510 | 8,319 | 7,371 |
Operating Income | 11,983 | 9,700 | 9,196 | 9,014 | 8,499 | 7,322 |
Interest Expense | -16 | -19 | -111 | -25 | -29 | -34 |
Interest & Investment Income | 375 | 420 | 507 | 618 | 652 | 503 |
Currency Exchange Gain (Loss) | 53 | 44 | 83 | -151 | 446 | 61 |
Other Non Operating Income (Expenses) | 14 | 113 | 151 | 273 | 137 | 222 |
EBT Excluding Unusual Items | 12,409 | 10,258 | 9,826 | 9,729 | 9,705 | 8,074 |
Gain (Loss) on Sale of Investments | - | - | - | 340 | 155 | 1,089 |
Gain (Loss) on Sale of Assets | -2 | -83 | -24 | 108 | -48 | -37 |
Asset Writedown | -53 | -53 | - | - | - | - |
Other Unusual Items | - | - | - | 1 | - | - |
Pretax Income | 12,354 | 10,122 | 9,802 | 10,178 | 9,812 | 9,126 |
Income Tax Expense | 4,256 | 3,351 | 3,073 | 2,953 | 3,607 | 3,125 |
Earnings From Continuing Operations | 8,098 | 6,771 | 6,729 | 7,225 | 6,205 | 6,001 |
Minority Interest in Earnings | -30 | -9 | -5 | -14 | -8 | -8 |
Net Income | 8,068 | 6,762 | 6,724 | 7,211 | 6,197 | 5,993 |
Net Income to Common | 8,068 | 6,762 | 6,724 | 7,211 | 6,197 | 5,993 |
Net Income Growth | 16.89% | 0.56% | -6.75% | 16.36% | 3.40% | 17.44% |
Shares Outstanding (Basic) | 15 | 16 | 17 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 17 | 18 | 18 | 17 | 18 | 18 |
Shares Change | -6.23% | -1.48% | 9.32% | -7.31% | -3.39% | -2.76% |
EPS (Basic) | 535.95 | 424.88 | 389.70 | 449.23 | 393.18 | 365.69 |
EPS (Diluted) | 473.55 | 378.48 | 371.40 | 435.52 | 346.81 | 324.00 |
EPS Growth | 24.51% | 1.91% | -14.72% | 25.58% | 7.04% | 20.80% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | - | 1,621 | 5,248 | 4,446 | 5,043 | 8,346 |
Free Cash Flow Per Share | - | 90.98 | 290.22 | 268.78 | 282.59 | 451.81 |
Dividend Per Share | 150.000 | 150.000 | 150.000 | 150.000 | 130.000 | 110.000 |
Dividend Growth | 0% | 0% | 0% | 15.38% | 18.18% | 0% |
Gross Margin | 32.81% | 33.00% | 31.80% | 31.74% | 33.45% | 32.31% |
Operating Margin | 16.83% | 15.73% | 16.31% | 16.33% | 16.90% | 16.10% |
Profit Margin | 11.33% | 10.96% | 11.92% | 13.06% | 12.32% | 13.18% |
Free Cash Flow Margin | - | 2.63% | 9.31% | 8.05% | 10.03% | 18.35% |
EBITDA | 14,614 | 11,807 | 10,604 | 10,458 | 9,927 | 8,658 |
EBITDA Margin | 20.52% | 19.14% | 18.80% | 18.94% | 19.74% | 19.04% |
D&A For EBITDA | 2,631 | 2,107 | 1,408 | 1,444 | 1,428 | 1,336 |
EBIT | 11,983 | 9,700 | 9,196 | 9,014 | 8,499 | 7,322 |
EBIT Margin | 16.83% | 15.73% | 16.31% | 16.33% | 16.90% | 16.10% |
Effective Tax Rate | 34.45% | 33.11% | 31.35% | 29.01% | 36.76% | 34.24% |