Ferrotec Corporation (TYO:6890)
Japan · Delayed Price · Currency is JPY 8,510.00
-20.00 (-0.23%)
May 28, 2026, 11:10 AM JST
Ferrotec Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 288,933 | 274,390 | 222,430 | 210,810 | 133,821 | |
Revenue Growth (YoY) | 5.30% | 23.36% | 5.51% | 57.53% | 46.55% |
Cost of Revenue | 207,616 | 201,029 | 152,573 | 138,728 | 85,143 |
Gross Profit | 81,317 | 73,361 | 69,857 | 72,082 | 48,678 |
Selling, General & Admin | 53,755 | 36,647 | 34,389 | 28,003 | 20,514 |
Research & Development | - | 12,282 | 10,323 | 8,808 | 5,513 |
Operating Expenses | 53,755 | 49,271 | 44,984 | 37,038 | 26,076 |
Operating Income | 27,562 | 24,090 | 24,873 | 35,044 | 22,602 |
Interest Expense | -3,729 | -2,766 | -1,786 | -1,136 | -809 |
Interest & Investment Income | 1,918 | 2,056 | 2,047 | 602 | 252 |
Earnings From Equity Investments | -5,848 | -5,420 | -3,742 | -610 | -13 |
Currency Exchange Gain (Loss) | -693 | 1,707 | 1,383 | 5,495 | 2,542 |
Other Non Operating Income (Expenses) | 5,492 | 5,890 | 3,761 | 3,052 | 1,419 |
EBT Excluding Unusual Items | 24,702 | 25,557 | 26,536 | 42,447 | 25,993 |
Gain (Loss) on Sale of Investments | 2,144 | 350 | 218 | 153 | 9,159 |
Gain (Loss) on Sale of Assets | -474 | - | -206 | -226 | -44 |
Asset Writedown | -217 | -436 | -424 | - | -404 |
Other Unusual Items | - | -426 | 21 | -334 | -1,057 |
Pretax Income | 26,155 | 25,045 | 26,145 | 42,040 | 33,647 |
Income Tax Expense | 7,729 | 5,746 | 5,510 | 7,753 | 5,734 |
Earnings From Continuing Operations | 18,426 | 19,299 | 20,635 | 34,287 | 27,913 |
Minority Interest in Earnings | -3,540 | -3,607 | -5,481 | -4,585 | -1,254 |
Net Income | 14,886 | 15,692 | 15,154 | 29,702 | 26,659 |
Net Income to Common | 14,886 | 15,692 | 15,154 | 29,702 | 26,659 |
Net Income Growth | -5.14% | 3.55% | -48.98% | 11.42% | 221.97% |
Shares Outstanding (Basic) | 47 | 47 | 47 | 46 | 40 |
Shares Outstanding (Diluted) | 54 | 54 | 52 | 47 | 43 |
Shares Change (YoY) | 0.71% | 3.18% | 10.63% | 8.98% | 4.75% |
EPS (Basic) | 317.86 | 334.11 | 322.65 | 644.80 | 668.04 |
EPS (Diluted) | 276.03 | 293.04 | 291.99 | 633.15 | 619.28 |
EPS Growth | -5.80% | 0.36% | -53.88% | 2.24% | 207.32% |
Free Cash Flow | -24,942 | -25,173 | -45,769 | -12,977 | -15,752 |
Free Cash Flow Per Share | -462.50 | -470.07 | -881.89 | -276.62 | -365.92 |
Dividend Per Share | - | 141.000 | 100.000 | 105.000 | 32.000 |
Dividend Growth | - | 41.00% | -4.76% | 228.13% | 23.08% |
Gross Margin | 28.14% | 26.74% | 31.41% | 34.19% | 36.38% |
Operating Margin | 9.54% | 8.78% | 11.18% | 16.62% | 16.89% |
Profit Margin | 5.15% | 5.72% | 6.81% | 14.09% | 19.92% |
Free Cash Flow Margin | -8.63% | -9.17% | -20.58% | -6.16% | -11.77% |
EBITDA | 55,172 | 47,911 | 41,535 | 47,847 | 30,757 |
EBITDA Margin | 19.10% | 17.46% | 18.67% | 22.70% | 22.98% |
D&A For EBITDA | 27,610 | 23,821 | 16,662 | 12,803 | 8,155 |
EBIT | 27,562 | 24,090 | 24,873 | 35,044 | 22,602 |
EBIT Margin | 9.54% | 8.78% | 11.18% | 16.62% | 16.89% |
Effective Tax Rate | 29.55% | 22.94% | 21.07% | 18.44% | 17.04% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.