Asti Corporation (TYO:6899)
2,631.00
-45.00 (-1.68%)
Feb 13, 2026, 3:12 PM JST
Asti Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 62,709 | 65,441 | 63,607 | 64,883 | 58,790 | 45,213 | |
Revenue Growth (YoY) | -4.31% | 2.88% | -1.97% | 10.36% | 30.03% | -0.62% |
Cost of Revenue | 56,465 | 59,059 | 56,432 | 58,495 | 54,416 | 40,883 |
Gross Profit | 6,244 | 6,382 | 7,175 | 6,388 | 4,374 | 4,330 |
Selling, General & Admin | 4,585 | 4,444 | 4,493 | 4,234 | 3,848 | 3,100 |
Other Operating Expenses | - | - | 30 | 11 | 16 | 12 |
Operating Expenses | 5,005 | 4,864 | 4,941 | 4,494 | 4,092 | 3,350 |
Operating Income | 1,239 | 1,518 | 2,234 | 1,894 | 282 | 980 |
Interest Expense | -113 | -96 | -141 | -116 | -77 | -68 |
Interest & Investment Income | 107 | 79 | 94 | 41 | 44 | 43 |
Currency Exchange Gain (Loss) | -115 | -44 | 805 | 194 | 488 | 239 |
Other Non Operating Income (Expenses) | 83 | 166 | 128 | 116 | 101 | 188 |
EBT Excluding Unusual Items | 1,201 | 1,623 | 3,120 | 2,129 | 838 | 1,382 |
Gain (Loss) on Sale of Investments | 3 | 3 | - | - | 45 | - |
Gain (Loss) on Sale of Assets | 538 | -12 | 9 | -58 | -23 | -43 |
Asset Writedown | -234 | -278 | -40 | - | - | -2 |
Other Unusual Items | -422 | - | 278 | 1 | 1 | -1 |
Pretax Income | 1,086 | 1,336 | 3,367 | 2,072 | 861 | 1,336 |
Income Tax Expense | 648 | 704 | 659 | 562 | 155 | -53 |
Earnings From Continuing Operations | 438 | 632 | 2,708 | 1,510 | 706 | 1,389 |
Minority Interest in Earnings | -4 | -8 | -13 | 2 | -4 | 1 |
Net Income | 434 | 624 | 2,695 | 1,512 | 702 | 1,390 |
Net Income to Common | 434 | 624 | 2,695 | 1,512 | 702 | 1,390 |
Net Income Growth | -76.18% | -76.85% | 78.24% | 115.39% | -49.50% | 155.98% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | -0.03% | -0.03% | - | - | - | - |
EPS (Basic) | 138.88 | 199.68 | 862.12 | 483.69 | 224.57 | 444.66 |
EPS (Diluted) | 138.88 | 199.68 | 862.12 | 483.69 | 224.57 | 444.66 |
EPS Growth | -76.17% | -76.84% | 78.24% | 115.39% | -49.50% | 155.98% |
Free Cash Flow | - | 3,905 | 1,467 | 175 | -6,209 | -1,309 |
Free Cash Flow Per Share | - | 1249.60 | 469.29 | 55.98 | -1986.24 | -418.75 |
Dividend Per Share | 110.000 | 110.000 | 150.000 | 90.000 | 40.000 | 70.000 |
Dividend Growth | -26.67% | -26.67% | 66.67% | 125.00% | -42.86% | 40.00% |
Gross Margin | 9.96% | 9.75% | 11.28% | 9.84% | 7.44% | 9.58% |
Operating Margin | 1.98% | 2.32% | 3.51% | 2.92% | 0.48% | 2.17% |
Profit Margin | 0.69% | 0.95% | 4.24% | 2.33% | 1.19% | 3.07% |
Free Cash Flow Margin | - | 5.97% | 2.31% | 0.27% | -10.56% | -2.90% |
EBITDA | 3,030 | 3,515 | 4,506 | 3,682 | 1,975 | 2,540 |
EBITDA Margin | 4.83% | 5.37% | 7.08% | 5.67% | 3.36% | 5.62% |
D&A For EBITDA | 1,791 | 1,997 | 2,272 | 1,788 | 1,693 | 1,560 |
EBIT | 1,239 | 1,518 | 2,234 | 1,894 | 282 | 980 |
EBIT Margin | 1.98% | 2.32% | 3.51% | 2.92% | 0.48% | 2.17% |
Effective Tax Rate | 59.67% | 52.70% | 19.57% | 27.12% | 18.00% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.