Cosel Co., Ltd. (TYO:6905)
Japan flag Japan · Delayed Price · Currency is JPY
1,508.00
+33.00 (2.24%)
Oct 1, 2026, 3:30 PM JST

Cosel Financials Overview

Millions JPY. Fiscal year is Jun - May.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Revenue
27,78525,04627,05241,43735,26628,077
Revenue Growth
17.14%-7.41%-34.72%17.50%25.61%3.91%
Gross Profit
7,0636,0367,20713,74410,6197,957
Operating Income
240-6956286,9134,9262,812
Net Income
-2,677-3,406-1135,1693,1621,895
Earnings Per Share
-65.08-82.80-2.82155.8593.5355.49
EPS Growth
---66.64%68.54%78.68%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '25 May '24 May '23 May '22
Unallocated Adjustment Amount
-6,569-5,336-9,120-8,003-5,692
China Production Business
2,5011,8143,3792,6001,766
Europe Production and Sales Business
6,4036,2637,8887,8045,559
Made in Japan Sales Business
20,22220,04531,77326,77121,708
North American Sales Business
2,1521,6003,8402,6912,044
Asian Sales Business
3,0732,6673,6783,4032,692
Total
27,78227,05341,43735,26728,077

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Cash & Investments
28,40930,27028,08916,90913,37615,380
Total Debt
192226281324323431
Net Cash (Debt)
28,21730,04427,80816,58513,05314,949
Net Cash Growth
0.24%8.04%67.67%27.06%-12.68%-17.64%
Net Cash Per Share
685.97730.39694.81500.06386.09437.75

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Operating Cash Flow
-3,0353,8585,5311,031-1,021
Capital Expenditures
--1,734-1,553-1,024-862-874
Free Cash Flow
-1,3012,3054,507169-1,895
Free Cash Flow Growth
--43.56%-48.86%2566.86%--

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Gross Margin
25.42%24.10%26.64%33.17%30.11%28.34%
Operating Margin
0.86%-2.77%2.32%16.68%13.97%10.02%
Pretax Margin
-8.71%-13.67%1.17%18.22%14.78%10.48%
Profit Margin
-9.63%-13.60%-0.42%12.47%8.97%6.75%
FCF Margin
-5.19%8.52%10.88%0.48%-6.75%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 May '26 May '25 May '24 May '23 May '22
Dividend Per Share
60.000-55.00054.00032.00026.000
Dividend Per Share Growth
5.45%-1.85%68.75%23.08%52.94%
Dividend Yield
3.98%-5.37%4.15%3.19%3.99%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 May '26 May '25 May '24 May '23 May '22
PE Ratio
---9.1812.1413.85
Forward PE
23.5769.8028.1111.8512.0713.82
P/FCF Ratio
47.6841.7419.1310.53227.08-
PS Ratio
2.232.171.631.151.090.94