KEL Corporation (TYO:6919)
Japan flag Japan · Delayed Price · Currency is JPY
1,310.00
+1.00 (0.08%)
May 28, 2025, 3:30 PM JST

KEL Corporation Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
11,87112,23114,50012,79310,163
Upgrade
Revenue Growth (YoY)
-2.94%-15.65%13.34%25.88%-4.04%
Upgrade
Cost of Revenue
8,9368,9549,9368,6347,423
Upgrade
Gross Profit
2,9353,2774,5644,1592,740
Upgrade
Selling, General & Admin
2,3392,1312,1081,9871,700
Upgrade
Operating Expenses
2,3392,1822,1632,0451,751
Upgrade
Operating Income
5961,0952,4012,114989
Upgrade
Interest Expense
-3-2-2-2-2
Upgrade
Interest & Investment Income
5451272628
Upgrade
Currency Exchange Gain (Loss)
-72114116-13-19
Upgrade
Other Non Operating Income (Expenses)
99-71713
Upgrade
EBT Excluding Unusual Items
5841,2672,5352,1421,009
Upgrade
Gain (Loss) on Sale of Investments
----65
Upgrade
Asset Writedown
-2-1-6-8-1
Upgrade
Other Unusual Items
---1--1
Upgrade
Pretax Income
5821,2662,5282,1341,072
Upgrade
Income Tax Expense
181414803679347
Upgrade
Net Income
4018521,7251,455725
Upgrade
Net Income to Common
4018521,7251,455725
Upgrade
Net Income Growth
-52.93%-50.61%18.56%100.69%3.28%
Upgrade
Shares Outstanding (Basic)
77777
Upgrade
Shares Outstanding (Diluted)
77777
Upgrade
Shares Change (YoY)
0.04%---0.00%-
Upgrade
EPS (Basic)
55.16117.25237.39200.2399.77
Upgrade
EPS (Diluted)
55.16117.25237.39200.2399.77
Upgrade
EPS Growth
-52.95%-50.61%18.56%100.69%3.28%
Upgrade
Free Cash Flow
2351,014733863881
Upgrade
Free Cash Flow Per Share
32.33139.54100.87118.76121.24
Upgrade
Dividend Per Share
80.00095.00095.00081.00041.000
Upgrade
Dividend Growth
-15.79%-17.28%97.56%5.13%
Upgrade
Gross Margin
24.72%26.79%31.48%32.51%26.96%
Upgrade
Operating Margin
5.02%8.95%16.56%16.53%9.73%
Upgrade
Profit Margin
3.38%6.97%11.90%11.37%7.13%
Upgrade
Free Cash Flow Margin
1.98%8.29%5.05%6.75%8.67%
Upgrade
EBITDA
1,5502,1213,3432,9761,728
Upgrade
EBITDA Margin
13.06%17.34%23.05%23.26%17.00%
Upgrade
D&A For EBITDA
9541,026942862739
Upgrade
EBIT
5961,0952,4012,114989
Upgrade
EBIT Margin
5.02%8.95%16.56%16.53%9.73%
Upgrade
Effective Tax Rate
31.10%32.70%31.76%31.82%32.37%
Upgrade
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.