KEL Corporation (TYO:6919)
Japan flag Japan · Delayed Price · Currency is JPY
1,417.00
+3.00 (0.21%)
Jul 31, 2026, 3:30 PM JST

KEL Corporation Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
12,85712,85711,87112,23114,50012,793
Revenue Growth
8.31%8.31%-2.94%-15.65%13.34%25.88%
Gross Profit
2,7992,7992,9353,2774,5644,159
Operating Income
2852855961,0952,4012,114
Net Income
2102104018521,7251,455
Earnings Per Share
28.8728.8755.16117.25237.39200.23
EPS Growth
-47.66%-47.66%-52.95%-50.61%18.56%100.69%

Revenue by Geography

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
China
2,6082,6082,2452,1252,025-
Japan
7,5847,5846,7037,3078,6217,425
North and Central America
285.84285.84285.17356.63547.97-
Other Asia
1,3531,3531,3791,4442,354-
Europe
1,0261,0261,259998.12951.691,181
Total
12,85812,85811,87212,23114,50012,794

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
4,7294,7295,0705,5165,3025,389
Total Debt
514514466450450450
Net Cash (Debt)
4,2154,2154,6045,0664,8524,939
Net Cash Growth
-8.45%-8.45%-9.12%4.41%-1.76%16.82%
Net Cash Per Share
579.46579.46633.33697.17667.72679.69

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
1,4461,4461,1562,3191,6691,582
Capital Expenditures
-1,501-1,501-921-1,305-936-719
Free Cash Flow
-55-552351,014733863
Free Cash Flow Growth
---76.82%38.34%-15.06%-2.04%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
21.77%21.77%24.72%26.79%31.48%32.51%
Operating Margin
2.22%2.22%5.02%8.95%16.56%16.53%
Pretax Margin
2.78%2.78%4.90%10.35%17.43%16.68%
Profit Margin
1.63%1.63%3.38%6.97%11.90%11.37%
FCF Margin
-0.43%-0.43%1.98%8.29%5.05%6.75%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
80.00080.00080.00095.00095.00081.000
Dividend Per Share Growth
0%0%-15.79%0%17.28%97.56%
Dividend Yield
5.65%5.63%6.30%5.62%6.07%7.17%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
49.0849.2324.3016.067.716.99
Forward PE
-10.5910.5910.5910.5910.59
P/FCF Ratio
--41.4613.4918.1411.78
PS Ratio
0.800.800.821.120.920.80