KEL Corporation (TYO:6919)
Japan flag Japan · Delayed Price · Currency is JPY
1,354.00
-9.00 (-0.66%)
Jul 18, 2025, 3:30 PM JST

KEL Corporation Statistics

Total Valuation

KEL Corporation has a market cap or net worth of JPY 9.84 billion. The enterprise value is 5.24 billion.

Market Cap9.84B
Enterprise Value 5.24B

Important Dates

The next estimated earnings date is Thursday, August 7, 2025.

Earnings Date Aug 7, 2025
Ex-Dividend Date Sep 29, 2025

Share Statistics

KEL Corporation has 7.27 million shares outstanding. The number of shares has increased by 0.04% in one year.

Current Share Class 7.27M
Shares Outstanding 7.27M
Shares Change (YoY) +0.04%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 10.02%
Owned by Institutions (%) 8.93%
Float 5.55M

Valuation Ratios

The trailing PE ratio is 24.55.

PE Ratio 24.55
Forward PE n/a
PS Ratio 0.83
PB Ratio 0.65
P/TBV Ratio 0.65
P/FCF Ratio 41.89
P/OCF Ratio 8.52
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.38, with an EV/FCF ratio of 22.30.

EV / Earnings 13.07
EV / Sales 0.44
EV / EBITDA 3.38
EV / EBIT 8.79
EV / FCF 22.30

Financial Position

The company has a current ratio of 4.01, with a Debt / Equity ratio of 0.03.

Current Ratio 4.01
Quick Ratio 3.18
Debt / Equity 0.03
Debt / EBITDA 0.30
Debt / FCF 1.98
Interest Coverage 198.67

Financial Efficiency

Return on equity (ROE) is 2.62% and return on invested capital (ROIC) is 2.36%.

Return on Equity (ROE) 2.62%
Return on Assets (ROA) 1.99%
Return on Invested Capital (ROIC) 2.36%
Return on Capital Employed (ROCE) 3.79%
Revenue Per Employee 37.69M
Profits Per Employee 1.27M
Employee Count315
Asset Turnover 0.63
Inventory Turnover 3.98

Taxes

In the past 12 months, KEL Corporation has paid 181.00 million in taxes.

Income Tax 181.00M
Effective Tax Rate 31.10%

Stock Price Statistics

The stock price has decreased by -24.10% in the last 52 weeks. The beta is 0.49, so KEL Corporation's price volatility has been lower than the market average.

Beta (5Y) 0.49
52-Week Price Change -24.10%
50-Day Moving Average 1,322.92
200-Day Moving Average 1,363.46
Relative Strength Index (RSI) 60.46
Average Volume (20 Days) 7,335

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, KEL Corporation had revenue of JPY 11.87 billion and earned 401.00 million in profits. Earnings per share was 55.16.

Revenue11.87B
Gross Profit 2.94B
Operating Income 596.00M
Pretax Income 582.00M
Net Income 401.00M
EBITDA 1.55B
EBIT 596.00M
Earnings Per Share (EPS) 55.16
Full Income Statement

Balance Sheet

The company has 5.07 billion in cash and 466.00 million in debt, giving a net cash position of 4.60 billion or 633.21 per share.

Cash & Cash Equivalents 5.07B
Total Debt 466.00M
Net Cash 4.60B
Net Cash Per Share 633.21
Equity (Book Value) 15.22B
Book Value Per Share 2,093.68
Working Capital 8.67B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.16 billion and capital expenditures -921.00 million, giving a free cash flow of 235.00 million.

Operating Cash Flow 1.16B
Capital Expenditures -921.00M
Free Cash Flow 235.00M
FCF Per Share 32.32
Full Cash Flow Statement

Margins

Gross margin is 24.72%, with operating and profit margins of 5.02% and 3.38%.

Gross Margin 24.72%
Operating Margin 5.02%
Pretax Margin 4.90%
Profit Margin 3.38%
EBITDA Margin 13.06%
EBIT Margin 5.02%
FCF Margin 1.98%

Dividends & Yields

This stock pays an annual dividend of 80.00, which amounts to a dividend yield of 5.91%.

Dividend Per Share 80.00
Dividend Yield 5.91%
Dividend Growth (YoY) -9.09%
Years of Dividend Growth n/a
Payout Ratio 159.10%
Buyback Yield -0.04%
Shareholder Yield 5.87%
Earnings Yield 4.07%
FCF Yield 2.39%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 28, 2016. It was a reverse split with a ratio of 0.5.

Last Split Date Sep 28, 2016
Split Type Reverse
Split Ratio 0.5

Scores

KEL Corporation has an Altman Z-Score of 4.19 and a Piotroski F-Score of 4.

Altman Z-Score 4.19
Piotroski F-Score 4