Lasertec Corporation (TYO:6920)
Japan
· Delayed Price · Currency is JPY 15,085
+395 (2.69%)
Feb 21, 2025, 3:30 PM JST
Lasertec Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 247,485 | 213,506 | 152,832 | 90,378 | 70,248 | 42,572 | Upgrade
|
| Revenue Growth (YoY) | 28.42% | 39.70% | 69.10% | 28.66% | 65.01% | 47.98% | Upgrade
|
| Cost of Revenue | 109,464 | 106,026 | 68,817 | 42,591 | 33,296 | 19,581 | Upgrade
|
| Gross Profit | 138,021 | 107,480 | 84,015 | 47,787 | 36,952 | 22,991 | Upgrade
|
| Selling, General & Admin | 12,555 | 13,924 | 10,733 | 6,662 | 5,235 | 4,695 | Upgrade
|
| Research & Development | 12,165 | 12,165 | 10,977 | 8,626 | 5,706 | 3,297 | Upgrade
|
| Other Operating Expenses | - | - | - | - | -68 | -65 | Upgrade
|
| Operating Expenses | 24,734 | 26,103 | 21,726 | 15,295 | 10,878 | 7,929 | Upgrade
|
| Operating Income | 113,287 | 81,377 | 62,289 | 32,492 | 26,074 | 15,062 | Upgrade
|
| Interest Expense | -14 | -10 | -27 | - | - | - | Upgrade
|
| Interest & Investment Income | 116 | 113 | 55 | 23 | 19 | 22 | Upgrade
|
| Currency Exchange Gain (Loss) | -332 | 536 | 1,333 | 813 | 337 | 27 | Upgrade
|
| Other Non Operating Income (Expenses) | 100 | 5 | 18 | 18 | 8 | 8 | Upgrade
|
| EBT Excluding Unusual Items | 113,157 | 82,021 | 63,668 | 33,346 | 26,438 | 15,119 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 235 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -5 | Upgrade
|
| Pretax Income | 113,157 | 82,021 | 63,668 | 33,581 | 26,438 | 15,114 | Upgrade
|
| Income Tax Expense | 32,961 | 22,945 | 17,504 | 8,731 | 7,188 | 4,291 | Upgrade
|
| Net Income | 80,196 | 59,076 | 46,164 | 24,850 | 19,250 | 10,823 | Upgrade
|
| Net Income to Common | 80,196 | 59,076 | 46,164 | 24,850 | 19,250 | 10,823 | Upgrade
|
| Net Income Growth | 46.40% | 27.97% | 85.77% | 29.09% | 77.86% | 82.42% | Upgrade
|
| Shares Outstanding (Basic) | 90 | 90 | 90 | 90 | 90 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 90 | 90 | 90 | 90 | 90 | 90 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.00% | 0.00% | 0.00% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 889.21 | 655.04 | 511.89 | 275.56 | 213.47 | 120.02 | Upgrade
|
| EPS (Diluted) | 888.46 | 654.49 | 511.46 | 275.34 | 213.29 | 119.92 | Upgrade
|
| EPS Growth | 46.39% | 27.97% | 85.76% | 29.09% | 77.86% | 82.40% | Upgrade
|
| Free Cash Flow | 17,162 | 30,347 | 21,796 | -4,224 | 9,717 | 15,308 | Upgrade
|
| Free Cash Flow Per Share | 190.13 | 336.21 | 241.48 | -46.80 | 107.66 | 169.61 | Upgrade
|
| Dividend Per Share | 157.000 | 230.000 | 180.000 | 97.000 | 75.000 | 42.500 | Upgrade
|
| Dividend Growth | -37.94% | 27.78% | 85.57% | 29.33% | 76.47% | 80.85% | Upgrade
|
| Gross Margin | 55.77% | 50.34% | 54.97% | 52.87% | 52.60% | 54.00% | Upgrade
|
| Operating Margin | 45.78% | 38.11% | 40.76% | 35.95% | 37.12% | 35.38% | Upgrade
|
| Profit Margin | 32.40% | 27.67% | 30.21% | 27.50% | 27.40% | 25.42% | Upgrade
|
| Free Cash Flow Margin | 6.93% | 14.21% | 14.26% | -4.67% | 13.83% | 35.96% | Upgrade
|
| EBITDA | 117,842 | 86,103 | 65,775 | 35,975 | 27,716 | 15,943 | Upgrade
|
| EBITDA Margin | 47.62% | 40.33% | 43.04% | 39.80% | 39.45% | 37.45% | Upgrade
|
| D&A For EBITDA | 4,555 | 4,726 | 3,486 | 3,483 | 1,642 | 881 | Upgrade
|
| EBIT | 113,287 | 81,377 | 62,289 | 32,492 | 26,074 | 15,062 | Upgrade
|
| EBIT Margin | 45.78% | 38.11% | 40.76% | 35.95% | 37.12% | 35.38% | Upgrade
|
| Effective Tax Rate | 29.13% | 27.97% | 27.49% | 26.00% | 27.19% | 28.39% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.