Lasertec Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	3,417,617	1,750,595	3,254,866	1,945,716	1,456,418	1,946,941
Market Cap Growth	206.70%	-46.22%	67.28%	33.60%	-25.20%	112.50%
Enterprise Value	3,337,590	1,696,771	3,225,122	1,927,779	1,432,306	1,928,406
Last Close Price	38130.00	19324.60	35259.22	20945.59	15549.49	20688.87
PE Ratio	38.65	20.68	55.10	42.15	58.61	101.14
Forward PE	36.02	22.29	48.86	31.94	31.48	81.90
PS Ratio	13.55	6.96	15.25	12.73	16.11	27.72
PB Ratio	15.16	8.34	21.51	17.83	20.02	35.28
P/TBV Ratio	15.26	8.44	22.13	18.89	21.81	37.36
P/FCF Ratio	49.49	23.11	107.26	89.27	-	200.36
P/OCF Ratio	48.69	22.48	97.69	47.99	-	185.64
PEG Ratio	2.64	1.56	1.57	0.77	0.70	1.51
EV/Sales Ratio	13.23	6.75	15.11	12.61	15.85	27.45
EV/EBITDA Ratio	26.37	13.31	37.46	29.31	39.81	69.58
EV/EBIT Ratio	27.41	13.81	39.63	30.95	44.08	73.96
EV/FCF Ratio	48.33	22.40	106.28	88.45	-	198.46
Debt / Equity Ratio	-	-	-	0.05	0.14	-
Debt / EBITDA Ratio	-	-	-	0.08	0.28	-
Debt / FCF Ratio	-	-	-	0.23	-	-
Net Debt / Equity Ratio	-0.35	-0.41	-0.25	-0.23	-0.18	-0.51
Net Debt / EBITDA Ratio	-0.63	-0.67	-0.44	-0.38	-0.37	-1.01
Net Debt / FCF Ratio	-1.16	-1.14	-1.26	-1.14	3.20	-2.87
Asset Turnover	0.83	0.84	0.79	0.68	0.61	0.70
Inventory Turnover	0.60	0.62	0.67	0.54	0.54	0.76
Quick Ratio	1.17	0.94	0.52	0.44	0.47	0.70
Current Ratio	3.25	2.43	1.96	1.43	1.53	1.62
Return on Equity (ROE)	44.08%	46.87%	45.36%	50.76%	38.85%	40.80%
Return on Assets (ROA)	24.94%	25.55%	18.74%	17.29%	13.66%	16.25%
Return on Invested Capital (ROIC)	59.77%	73.48%	59.35%	62.89%	49.82%	91.01%
Return on Capital Employed (ROCE)	53.40%	58.00%	53.20%	56.60%	44.20%	46.80%
Earnings Yield	2.60%	4.84%	1.81%	2.37%	1.71%	0.99%
FCF Yield	2.02%	4.33%	0.93%	1.12%	-0.29%	0.50%
Dividend Yield	0.86%	1.70%	0.65%	0.86%	0.62%	0.36%
Payout Ratio	35.06%	28.98%	30.68%	22.86%	31.57%	22.02%
Buyback Yield / Dilution	0.29%	-0.00%	-0.00%	-0.00%	-0.00%	0.00%
Total Shareholder Return	1.16%	1.70%	0.65%	0.86%	0.62%	0.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.