Lasertec Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	3,726,843	1,750,595	3,254,866	1,945,716	1,456,418	1,946,941
Market Cap Growth	185.67%	-46.22%	67.28%	33.60%	-25.20%	112.50%
Enterprise Value	3,646,343	1,696,771	3,225,122	1,927,779	1,432,306	1,928,406
Last Close Price	41580.00	19324.60	35259.22	20945.59	15549.49	20688.87
PE Ratio	43.04	20.68	55.10	42.15	58.61	101.14
Forward PE	45.06	22.29	48.86	31.94	31.48	81.90
PS Ratio	14.86	6.96	15.25	12.73	16.11	27.72
PB Ratio	16.52	8.34	21.51	17.83	20.02	35.28
P/TBV Ratio	16.65	8.44	22.13	18.89	21.81	37.36
P/FCF Ratio	38.93	23.11	107.26	89.27	-	200.36
P/OCF Ratio	38.54	22.48	97.69	47.99	-	185.64
PEG Ratio	3.66	1.56	1.57	0.77	0.70	1.51
EV/Sales Ratio	14.54	6.75	15.11	12.61	15.85	27.45
EV/EBITDA Ratio	28.68	13.31	37.46	29.31	39.81	69.58
EV/EBIT Ratio	29.85	13.81	39.63	30.95	44.08	73.96
EV/FCF Ratio	38.09	22.40	106.28	88.45	-	198.46
Debt / Equity Ratio	-	-	-	0.05	0.14	-
Debt / EBITDA Ratio	-	-	-	0.08	0.28	-
Debt / FCF Ratio	-	-	-	0.23	-	-
Net Debt / Equity Ratio	-0.36	-0.41	-0.25	-0.23	-0.18	-0.51
Net Debt / EBITDA Ratio	-0.63	-0.67	-0.44	-0.38	-0.37	-1.01
Net Debt / FCF Ratio	-0.84	-1.14	-1.26	-1.14	3.20	-2.87
Asset Turnover	0.84	0.84	0.79	0.68	0.61	0.70
Inventory Turnover	0.62	0.62	0.67	0.54	0.54	0.76
Quick Ratio	1.22	0.94	0.52	0.44	0.47	0.70
Current Ratio	3.28	2.43	1.96	1.43	1.53	1.62
Return on Equity (ROE)	42.96%	46.87%	45.36%	50.76%	38.85%	40.80%
Return on Assets (ROA)	25.54%	25.55%	18.74%	17.29%	13.66%	16.25%
Return on Invested Capital (ROIC)	61.71%	73.48%	59.35%	62.89%	49.82%	91.01%
Return on Capital Employed (ROCE)	53.60%	58.00%	53.20%	56.60%	44.20%	46.80%
Earnings Yield	2.34%	4.84%	1.81%	2.37%	1.71%	0.99%
FCF Yield	2.57%	4.33%	0.93%	1.12%	-0.29%	0.50%
Dividend Yield	0.79%	1.70%	0.65%	0.86%	0.62%	0.36%
Payout Ratio	34.07%	28.98%	30.68%	22.86%	31.57%	22.02%
Buyback Yield / Dilution	0.13%	-0.00%	-0.00%	-0.00%	-0.00%	0.00%
Total Shareholder Return	0.93%	1.70%	0.65%	0.86%	0.62%	0.36%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.