Lasertec Corporation (TYO:6920)
Japan · Delayed Price · Currency is JPY 39,130
-1,590 (-3.90%)
Nov 4, 2026, 3:30 PM JST
Lasertec Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 216,683 | 230,485 | 251,477 | 213,506 | 152,832 | 90,378 | |
Revenue Growth | -19.42% | -8.35% | 17.79% | 39.70% | 69.10% | 28.66% |
Cost of Revenue | 88,975 | 94,005 | 103,220 | 106,026 | 68,817 | 42,591 |
Gross Profit | 127,708 | 136,480 | 148,257 | 107,480 | 84,015 | 47,787 |
Selling, General & Admin | 33,407 | 15,065 | 13,622 | 13,924 | 10,733 | 6,662 |
Research & Development | - | 16,292 | 11,677 | 12,165 | 10,977 | 8,626 |
Operating Expenses | 33,407 | 31,220 | 25,413 | 26,103 | 21,726 | 15,295 |
Operating Income | 94,301 | 105,260 | 122,844 | 81,377 | 62,289 | 32,492 |
Interest Expense | - | - | -12 | -10 | -27 | - |
Interest & Investment Income | 409 | 253 | 171 | 113 | 55 | 23 |
Currency Exchange Gain (Loss) | 655 | 2,068 | -3,676 | 536 | 1,333 | 813 |
Other Non Operating Income (Expenses) | 295 | 92 | 116 | 5 | 18 | 18 |
EBT Excluding Unusual Items | 95,660 | 107,673 | 119,443 | 82,021 | 63,668 | 33,346 |
Gain (Loss) on Sale of Investments | - | 221 | - | - | - | 235 |
Asset Writedown | -195 | - | - | - | - | - |
Pretax Income | 95,465 | 107,894 | 119,443 | 82,021 | 63,668 | 33,581 |
Income Tax Expense | 26,303 | 30,409 | 34,791 | 22,945 | 17,504 | 8,731 |
Net Income | 69,162 | 77,485 | 84,652 | 59,076 | 46,164 | 24,850 |
Net Income to Common | 69,162 | 77,485 | 84,652 | 59,076 | 46,164 | 24,850 |
Net Income Growth | -27.03% | -8.47% | 43.29% | 27.97% | 85.77% | 29.09% |
Shares Outstanding (Basic) | 90 | 90 | 90 | 90 | 90 | 90 |
Shares Outstanding (Diluted) | 90 | 90 | 90 | 90 | 90 | 90 |
Shares Change | -0.57% | -0.45% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS (Basic) | 771.27 | 862.98 | 938.60 | 655.04 | 511.89 | 275.56 |
EPS (Diluted) | 770.72 | 862.26 | 937.82 | 654.49 | 511.46 | 275.34 |
EPS Growth | -26.61% | -8.06% | 43.29% | 27.96% | 85.76% | 29.09% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 79,958 | 47,048 | 75,761 | 30,347 | 21,796 | -4,224 |
Free Cash Flow Per Share | 891.02 | 523.55 | 839.31 | 336.21 | 241.48 | -46.80 |
Dividend Per Share | 329.000 | 329.000 | 329.000 | 230.000 | 180.000 | 97.000 |
Dividend Growth | 0% | 0% | 43.04% | 27.78% | 85.57% | 29.33% |
Gross Margin | 58.94% | 59.21% | 58.95% | 50.34% | 54.97% | 52.88% |
Operating Margin | 43.52% | 45.67% | 48.85% | 38.12% | 40.76% | 35.95% |
Profit Margin | 31.92% | 33.62% | 33.66% | 27.67% | 30.21% | 27.50% |
Free Cash Flow Margin | 36.90% | 20.41% | 30.13% | 14.21% | 14.26% | -4.67% |
EBITDA | 98,576 | 109,934 | 127,520 | 86,103 | 65,775 | 35,975 |
EBITDA Margin | 45.49% | 47.70% | 50.71% | 40.33% | 43.04% | 39.80% |
D&A For EBITDA | 4,275 | 4,674 | 4,676 | 4,726 | 3,486 | 3,483 |
EBIT | 94,301 | 105,260 | 122,844 | 81,377 | 62,289 | 32,492 |
EBIT Margin | 43.52% | 45.67% | 48.85% | 38.12% | 40.76% | 35.95% |
Effective Tax Rate | 27.55% | 28.18% | 29.13% | 27.97% | 27.49% | 26.00% |