Lasertec Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 9, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	2,770,484	1,750,595	3,254,866	1,945,716	1,456,418	1,946,941
Market Cap Growth	111.35%	-46.22%	67.28%	33.60%	-25.20%	112.50%
Enterprise Value	2,689,984	1,696,771	3,225,122	1,927,779	1,432,306	1,928,406
Last Close Price	30910.00	19324.60	35259.22	20945.59	15549.49	20688.87
PE Ratio	32.00	20.68	55.10	42.15	58.61	101.14
Forward PE	33.90	22.29	48.86	31.94	31.48	81.90
PS Ratio	11.05	6.96	15.25	12.73	16.11	27.72
PB Ratio	12.28	8.34	21.51	17.83	20.02	35.28
P/TBV Ratio	12.38	8.44	22.13	18.89	21.81	37.36
P/FCF Ratio	28.94	23.11	107.26	89.27	-	200.36
P/OCF Ratio	28.65	22.48	97.69	47.99	-	185.64
PEG Ratio	2.75	0.66	0.66	0.66	0.66	0.66
EV/Sales Ratio	10.73	6.75	15.11	12.61	15.85	27.45
EV/EBITDA Ratio	21.16	13.31	37.46	29.31	39.81	69.58
EV/EBIT Ratio	22.02	13.81	39.63	30.95	44.08	73.96
EV/FCF Ratio	28.10	22.40	106.28	88.45	-	198.46
Debt / Equity Ratio	-	-	-	0.05	0.14	-
Debt / EBITDA Ratio	-	-	-	0.08	0.28	-
Debt / FCF Ratio	-	-	-	0.23	-	-
Asset Turnover	0.84	0.84	0.79	0.68	0.61	0.70
Inventory Turnover	0.62	0.62	0.67	0.54	0.54	0.76
Quick Ratio	1.22	0.94	0.52	0.44	0.47	0.70
Current Ratio	3.28	2.43	1.96	1.43	1.53	1.62
Return on Equity (ROE)	42.96%	46.87%	45.36%	50.76%	38.85%	40.80%
Return on Assets (ROA)	25.54%	25.55%	18.74%	17.29%	13.66%	16.25%
Return on Invested Capital (ROIC)	61.71%	73.48%	59.35%	62.89%	49.82%	91.01%
Return on Capital Employed (ROCE)	53.60%	58.00%	53.20%	56.60%	44.20%	46.80%
Earnings Yield	3.14%	4.84%	1.81%	2.37%	1.71%	0.99%
FCF Yield	3.46%	4.33%	0.93%	1.12%	-0.29%	0.50%
Dividend Yield	1.05%	1.70%	0.65%	0.86%	0.62%	0.36%
Payout Ratio	34.07%	28.98%	30.68%	22.86%	31.57%	22.02%
Buyback Yield / Dilution	0.14%	-0.00%	-0.00%	-0.00%	-0.00%	0.00%
Total Shareholder Return	1.22%	1.70%	0.65%	0.86%	0.62%	0.36%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.