Lasertec Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Dec '25 Dec 4, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2016 - 2020
Market Capitalization	2,927,230	1,750,595	3,254,866	1,945,716	1,456,418	1,946,941	Upgrade
Market Cap Growth	61.88%	-46.22%	67.28%	33.60%	-25.20%	112.50%	Upgrade
Enterprise Value	2,858,588	1,696,771	3,225,122	1,927,779	1,432,306	1,928,406	Upgrade
Last Close Price	32600.00	19410.00	35415.05	21038.15	15618.21	20780.30	Upgrade
PE Ratio	31.04	20.68	55.10	42.15	58.61	101.14	Upgrade
Forward PE	43.14	22.29	48.86	31.94	31.48	81.90	Upgrade
PS Ratio	10.89	6.96	15.25	12.73	16.11	27.72	Upgrade
PB Ratio	14.22	8.34	21.51	17.83	20.02	35.28	Upgrade
P/TBV Ratio	14.36	8.44	22.13	18.89	21.81	37.36	Upgrade
P/FCF Ratio	35.32	23.11	107.26	89.27	-	200.36	Upgrade
P/OCF Ratio	34.43	22.48	97.69	47.99	-	185.64	Upgrade
PEG Ratio	4.96	0.66	0.66	0.66	0.66	0.66	Upgrade
EV/Sales Ratio	10.63	6.75	15.11	12.61	15.85	27.45	Upgrade
EV/EBITDA Ratio	20.63	13.31	37.46	29.31	39.81	69.58	Upgrade
EV/EBIT Ratio	21.39	13.81	39.63	30.95	44.08	73.96	Upgrade
EV/FCF Ratio	34.49	22.40	106.28	88.45	-	198.46	Upgrade
Debt / Equity Ratio	-	-	-	0.05	0.14	-	Upgrade
Debt / EBITDA Ratio	-	-	-	0.08	0.28	-	Upgrade
Debt / FCF Ratio	-	-	-	0.23	-	-	Upgrade
Asset Turnover	0.94	0.84	0.79	0.68	0.61	0.70	Upgrade
Inventory Turnover	0.64	0.62	0.67	0.54	0.54	0.76	Upgrade
Quick Ratio	0.88	0.94	0.52	0.44	0.47	0.70	Upgrade
Current Ratio	2.64	2.43	1.96	1.43	1.53	1.62	Upgrade
Return on Equity (ROE)	54.18%	46.87%	45.36%	50.76%	38.85%	40.80%	Upgrade
Return on Assets (ROA)	29.28%	25.55%	18.74%	17.29%	13.66%	16.25%	Upgrade
Return on Capital (ROIC)	46.42%	42.51%	38.32%	39.55%	29.45%	34.54%	Upgrade
Return on Capital Employed (ROCE)	64.30%	58.00%	53.20%	56.60%	44.20%	46.80%	Upgrade
Earnings Yield	3.24%	4.84%	1.81%	2.37%	1.71%	0.99%	Upgrade
FCF Yield	2.83%	4.33%	0.93%	1.12%	-0.29%	0.50%	Upgrade
Dividend Yield	1.01%	1.70%	0.65%	0.86%	0.62%	0.36%	Upgrade
Payout Ratio	31.31%	28.98%	30.68%	22.86%	31.57%	22.02%	Upgrade
Buyback Yield / Dilution	0.01%	-0.00%	-0.00%	-0.00%	-0.00%	0.00%	Upgrade
Total Shareholder Return	1.03%	1.69%	0.65%	0.85%	0.62%	0.36%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.