Lasertec Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 2, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	3,073,436	1,750,595	3,254,866	1,945,716	1,456,418	1,946,941
Market Cap Growth	122.51%	-46.22%	67.28%	33.60%	-25.20%	112.50%
Enterprise Value	2,992,936	1,696,771	3,225,122	1,927,779	1,432,306	1,928,406
Last Close Price	34290.00	19324.60	35259.22	20945.59	15549.49	20688.87
PE Ratio	35.50	20.68	55.10	42.15	58.61	101.14
Forward PE	37.39	22.29	48.86	31.94	31.48	81.90
PS Ratio	12.26	6.96	15.25	12.73	16.11	27.72
PB Ratio	13.63	8.34	21.51	17.83	20.02	35.28
P/TBV Ratio	13.73	8.44	22.13	18.89	21.81	37.36
P/FCF Ratio	32.11	23.11	107.26	89.27	-	200.36
P/OCF Ratio	31.78	22.48	97.69	47.99	-	185.64
PEG Ratio	3.03	0.66	0.66	0.66	0.66	0.66
EV/Sales Ratio	11.94	6.75	15.11	12.61	15.85	27.45
EV/EBITDA Ratio	23.54	13.31	37.46	29.31	39.81	69.58
EV/EBIT Ratio	24.50	13.81	39.63	30.95	44.08	73.96
EV/FCF Ratio	31.27	22.40	106.28	88.45	-	198.46
Debt / Equity Ratio	-	-	-	0.05	0.14	-
Debt / EBITDA Ratio	-	-	-	0.08	0.28	-
Debt / FCF Ratio	-	-	-	0.23	-	-
Net Debt / Equity Ratio	-0.36	-0.41	-0.25	-0.23	-0.18	-0.51
Net Debt / EBITDA Ratio	-0.63	-0.67	-0.44	-0.38	-0.37	-1.01
Net Debt / FCF Ratio	-0.84	-1.14	-1.26	-1.14	3.20	-2.87
Asset Turnover	0.84	0.84	0.79	0.68	0.61	0.70
Inventory Turnover	0.62	0.62	0.67	0.54	0.54	0.76
Quick Ratio	1.22	0.94	0.52	0.44	0.47	0.70
Current Ratio	3.28	2.43	1.96	1.43	1.53	1.62
Return on Equity (ROE)	42.96%	46.87%	45.36%	50.76%	38.85%	40.80%
Return on Assets (ROA)	25.54%	25.55%	18.74%	17.29%	13.66%	16.25%
Return on Invested Capital (ROIC)	61.71%	73.48%	59.35%	62.89%	49.82%	91.01%
Return on Capital Employed (ROCE)	53.60%	58.00%	53.20%	56.60%	44.20%	46.80%
Earnings Yield	2.83%	4.84%	1.81%	2.37%	1.71%	0.99%
FCF Yield	3.11%	4.33%	0.93%	1.12%	-0.29%	0.50%
Dividend Yield	0.98%	1.70%	0.65%	0.86%	0.62%	0.36%
Payout Ratio	34.07%	28.98%	30.68%	22.86%	31.57%	22.02%
Buyback Yield / Dilution	0.13%	-0.00%	-0.00%	-0.00%	-0.00%	0.00%
Total Shareholder Return	1.11%	1.70%	0.65%	0.86%	0.62%	0.36%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.