Helios Techno Holding Co., Ltd. (TYO:6927)
Japan
· Delayed Price · Currency is JPY 857.00
+14.00 (1.66%)
Apr 24, 2025, 3:30 PM JST
Helios Techno Holding Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | - | 3,121 | 438 | 553 | 554 | 719 | Upgrade
|
| Depreciation & Amortization | - | 191 | 195 | 211 | 220 | 260 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -2 | 17 | - | 3 | 3 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -1,653 | - | - | - | -354 | Upgrade
|
| Other Operating Activities | - | 11 | -424 | -253 | 272 | -298 | Upgrade
|
| Change in Accounts Receivable | - | -687 | 758 | 317 | 1,933 | 1,450 | Upgrade
|
| Change in Inventory | - | 10 | -552 | 638 | 148 | -204 | Upgrade
|
| Change in Accounts Payable | - | 383 | 41 | 175 | -300 | -1,180 | Upgrade
|
| Change in Other Net Operating Assets | - | 1,158 | 116 | 102 | 91 | -941 | Upgrade
|
| Operating Cash Flow | - | 2,532 | 589 | 1,743 | 2,921 | -545 | Upgrade
|
| Operating Cash Flow Growth | - | 329.88% | -66.21% | -40.33% | - | - | Upgrade
|
| Capital Expenditures | - | -162 | -51 | -103 | -102 | -257 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 2 | - | 19 | - | - | Upgrade
|
| Divestitures | - | - | - | - | - | 856 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -25 | -3 | -8 | -2 | -22 | Upgrade
|
| Investment in Securities | - | 1,653 | - | 36 | - | 120 | Upgrade
|
| Other Investing Activities | - | -61 | -9 | 9 | - | 26 | Upgrade
|
| Investing Cash Flow | - | 1,407 | -63 | -47 | -104 | 908 | Upgrade
|
| Short-Term Debt Issued | - | 100 | - | - | 30 | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 140 | - | Upgrade
|
| Total Debt Issued | - | 100 | - | - | 170 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -30 | - | -100 | Upgrade
|
| Long-Term Debt Repaid | - | -107 | -19 | -113 | -145 | -130 | Upgrade
|
| Total Debt Repaid | - | -107 | -19 | -143 | -145 | -230 | Upgrade
|
| Net Debt Issued (Repaid) | - | -7 | -19 | -143 | 25 | -230 | Upgrade
|
| Dividends Paid | - | -145 | -145 | -126 | -108 | -542 | Upgrade
|
| Other Financing Activities | - | -6 | -2 | -2 | -1 | -2 | Upgrade
|
| Financing Cash Flow | - | -158 | -166 | -271 | -84 | -774 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 8 | -2 | 8 | 2 | 8 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 2 | -1 | - | -1 | - | Upgrade
|
| Net Cash Flow | - | 3,791 | 357 | 1,433 | 2,734 | -403 | Upgrade
|
| Free Cash Flow | - | 2,370 | 538 | 1,640 | 2,819 | -802 | Upgrade
|
| Free Cash Flow Growth | - | 340.52% | -67.20% | -41.82% | - | - | Upgrade
|
| Free Cash Flow Margin | - | 21.80% | 6.74% | 18.32% | 34.89% | -5.73% | Upgrade
|
| Free Cash Flow Per Share | - | 130.60 | 29.66 | 90.47 | 155.61 | -44.30 | Upgrade
|
| Cash Interest Paid | - | 7 | 1 | 2 | 4 | 6 | Upgrade
|
| Cash Income Tax Paid | - | -27 | 359 | 297 | -207 | 298 | Upgrade
|
| Levered Free Cash Flow | - | 2,807 | 481.13 | 1,637 | 2,839 | -539.5 | Upgrade
|
| Unlevered Free Cash Flow | - | 2,812 | 481.75 | 1,638 | 2,841 | -535.75 | Upgrade
|
| Change in Net Working Capital | 22 | -1,887 | -77 | -1,214 | -2,384 | 758 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.