Nippon Ceramic Co., Ltd. (TYO:6929)
Japan · Delayed Price · Currency is JPY 3,720.00
+30.00 (0.81%)
Aug 21, 2026, 3:30 PM JST
Nippon Ceramic Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 27,340 | 27,325 | 25,037 | 24,449 | 23,258 | 21,358 | |
Revenue Growth | 2.85% | 9.14% | 2.40% | 5.12% | 8.90% | 24.78% |
Cost of Revenue | 18,715 | 18,753 | 17,847 | 17,609 | 16,442 | 15,392 |
Gross Profit | 8,625 | 8,572 | 7,190 | 6,840 | 6,816 | 5,966 |
Selling, General & Admin | 1,574 | 1,518 | 1,472 | 1,519 | 1,830 | 1,720 |
Research & Development | 403 | 403 | 367 | 406 | 454 | 505 |
Other Operating Expenses | 280 | 280 | 254 | 217 | 236 | 229 |
Operating Expenses | 2,399 | 2,343 | 2,227 | 2,265 | 2,638 | 2,586 |
Operating Income | 6,226 | 6,229 | 4,963 | 4,575 | 4,178 | 3,380 |
Interest & Investment Income | 483 | 448 | 486 | 460 | 366 | 278 |
Currency Exchange Gain (Loss) | 793 | 310 | 304 | 158 | 280 | 194 |
Other Non Operating Income (Expenses) | 73 | 60 | 91 | 120 | 121 | 87 |
EBT Excluding Unusual Items | 7,575 | 7,047 | 5,844 | 5,313 | 4,945 | 3,939 |
Gain (Loss) on Sale of Investments | - | 3,445 | 36 | - | - | - |
Gain (Loss) on Sale of Assets | 55 | 61 | - | 61 | -196 | - |
Asset Writedown | -2 | -524 | -1 | -19 | -178 | -167 |
Other Unusual Items | -49 | -22 | 23 | -86 | 3,291 | 152 |
Pretax Income | 7,579 | 10,007 | 5,902 | 5,269 | 7,862 | 3,924 |
Income Tax Expense | 2,171 | 2,940 | 1,685 | 1,497 | 2,748 | 962 |
Earnings From Continuing Operations | 5,408 | 7,067 | 4,217 | 3,772 | 5,114 | 2,962 |
Minority Interest in Earnings | 42 | -63 | -55 | -79 | -92 | -145 |
Net Income | 5,450 | 7,004 | 4,162 | 3,693 | 5,022 | 2,817 |
Net Income to Common | 5,450 | 7,004 | 4,162 | 3,693 | 5,022 | 2,817 |
Net Income Growth | -13.90% | 68.28% | 12.70% | -26.46% | 78.27% | 32.07% |
Shares Outstanding (Basic) | 21 | 22 | 23 | 24 | 24 | 25 |
Shares Outstanding (Diluted) | 21 | 22 | 23 | 24 | 24 | 25 |
Shares Change | -4.37% | -6.01% | -2.69% | -3.24% | -4.23% | -1.94% |
EPS (Basic) | 257.61 | 324.59 | 181.29 | 156.54 | 205.98 | 110.65 |
EPS (Diluted) | 257.61 | 324.59 | 181.29 | 156.54 | 205.98 | 110.65 |
EPS Growth | -9.96% | 79.05% | 15.81% | -24.00% | 86.16% | 34.68% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4,965 | 2,748 | 4,988 | 3,863 | 3,015 | 2,308 |
Free Cash Flow Per Share | 234.69 | 127.35 | 217.27 | 163.74 | 123.66 | 90.66 |
Dividend Per Share | 125.000 | 125.000 | 100.000 | 100.000 | 50.000 | 50.000 |
Dividend Growth | 25.00% | 25.00% | 0% | 100.00% | 0% | 0% |
Gross Margin | 31.55% | 31.37% | 28.72% | 27.98% | 29.31% | 27.93% |
Operating Margin | 22.77% | 22.80% | 19.82% | 18.71% | 17.96% | 15.82% |
Profit Margin | 19.93% | 25.63% | 16.62% | 15.10% | 21.59% | 13.19% |
Free Cash Flow Margin | 18.16% | 10.06% | 19.92% | 15.80% | 12.96% | 10.81% |
EBITDA | 7,534 | 7,546 | 6,333 | 6,067 | 5,479 | 4,522 |
EBITDA Margin | 27.56% | 27.62% | 25.29% | 24.82% | 23.56% | 21.17% |
D&A For EBITDA | 1,308 | 1,317 | 1,370 | 1,492 | 1,301 | 1,142 |
EBIT | 6,226 | 6,229 | 4,963 | 4,575 | 4,178 | 3,380 |
EBIT Margin | 22.77% | 22.80% | 19.82% | 18.71% | 17.96% | 15.82% |
Effective Tax Rate | 28.64% | 29.38% | 28.55% | 28.41% | 34.95% | 24.52% |