Nippon Ceramic Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	77,719	80,465	56,954	66,175	56,068	70,604
Market Cap Growth	42.78%	41.28%	-13.94%	18.03%	-20.59%	-5.56%
Enterprise Value	50,236	53,416	28,382	38,075	24,845	39,981
Last Close Price	3680.00	3765.00	2450.29	2555.01	2074.11	2346.83
PE Ratio	11.34	11.49	13.68	17.92	11.17	25.06
Forward PE	15.66	14.11	14.44	16.12	13.65	22.06
PS Ratio	2.84	2.95	2.28	2.71	2.41	3.31
PB Ratio	1.55	1.61	1.09	1.26	1.10	1.39
P/TBV Ratio	1.64	1.70	1.15	1.32	1.15	1.46
P/FCF Ratio	28.28	29.28	11.42	17.13	18.60	30.59
P/OCF Ratio	15.90	16.46	8.70	12.75	11.02	19.00
PEG Ratio	-	1.46	1.46	1.46	1.46	1.46
EV/Sales Ratio	1.84	1.96	1.13	1.56	1.07	1.87
EV/EBITDA Ratio	6.72	7.15	4.48	6.28	4.54	8.84
EV/EBIT Ratio	8.16	8.68	5.72	8.32	5.95	11.83
EV/FCF Ratio	18.28	19.44	5.69	9.86	8.24	17.32
Debt / Equity Ratio	0	0	0.00	0.00	0.01	0.00
Debt / EBITDA Ratio	0.00	0.00	0.01	0.01	0.07	0.04
Debt / FCF Ratio	0.00	0.00	0.01	0.02	0.12	0.08
Net Debt / Equity Ratio	-0.60	-0.60	-0.62	-0.61	-0.60	-0.64
Net Debt / EBITDA Ratio	-4.00	-4.00	-5.09	-5.31	-5.55	-7.25
Net Debt / FCF Ratio	-10.89	-10.89	-6.47	-8.33	-10.08	-14.21
Asset Turnover	0.48	0.48	0.43	0.42	0.40	0.39
Inventory Turnover	3.57	3.57	3.07	2.49	2.42	2.97
Quick Ratio	7.50	7.50	8.11	9.12	5.31	7.49
Current Ratio	8.58	8.58	9.28	10.65	6.55	8.68
Return on Equity (ROE)	13.82%	13.82%	8.04%	7.29%	10.05%	5.88%
Return on Assets (ROA)	6.71%	6.71%	5.34%	4.89%	4.53%	3.83%
Return on Invested Capital (ROIC)	21.80%	21.69%	17.54%	16.01%	14.10%	14.38%
Return on Capital Employed (ROCE)	12.00%	12.00%	9.30%	8.50%	8.10%	6.60%
Earnings Yield	9.01%	8.70%	7.31%	5.58%	8.96%	3.99%
FCF Yield	3.54%	3.42%	8.76%	5.84%	5.38%	3.27%
Dividend Yield	4.43%	3.32%	4.08%	3.91%	2.41%	2.13%
Payout Ratio	39.35%	39.35%	56.66%	79.85%	49.88%	64.04%
Buyback Yield / Dilution	6.01%	6.01%	2.69%	3.24%	4.23%	1.94%
Total Shareholder Return	10.45%	9.33%	6.77%	7.15%	6.64%	4.07%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.