Nippon Avionics Co., Ltd. (TYO:6946)
Japan
· Delayed Price · Currency is JPY 2,360.00
-63.00 (-2.60%)
Mar 10, 2025, 3:30 PM JST
Nippon Avionics Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 18,472 | 18,055 | 17,754 | 19,230 | 20,195 | 16,805 | Upgrade
|
| Revenue Growth (YoY) | 0.48% | 1.70% | -7.68% | -4.78% | 20.17% | -3.75% | Upgrade
|
| Cost of Revenue | 12,379 | 12,330 | 12,010 | 13,188 | 14,840 | 12,826 | Upgrade
|
| Gross Profit | 6,093 | 5,725 | 5,744 | 6,042 | 5,355 | 3,979 | Upgrade
|
| Selling, General & Admin | 3,271 | 3,059 | 3,305 | 3,766 | 3,597 | 3,615 | Upgrade
|
| Research & Development | 487 | 487 | 487 | 425 | 393 | 280 | Upgrade
|
| Operating Expenses | 3,758 | 3,546 | 3,792 | 4,191 | 3,990 | 3,895 | Upgrade
|
| Operating Income | 2,335 | 2,179 | 1,952 | 1,851 | 1,365 | 84 | Upgrade
|
| Interest Expense | -41 | -29 | -26 | -38 | -49 | -50 | Upgrade
|
| Interest & Investment Income | 1 | 1 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -37 | 1 | -2 | -8 | -27 | -9 | Upgrade
|
| EBT Excluding Unusual Items | 2,258 | 2,152 | 1,924 | 1,805 | 1,289 | 25 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 83 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -5 | - | -5 | -13 | Upgrade
|
| Other Unusual Items | - | - | - | -24 | -347 | 51 | Upgrade
|
| Pretax Income | 2,258 | 2,152 | 2,002 | 1,781 | 937 | 63 | Upgrade
|
| Income Tax Expense | 210 | 3 | 182 | 156 | -93 | -13 | Upgrade
|
| Net Income | 2,048 | 2,149 | 1,820 | 1,625 | 1,030 | 76 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 6 | - | - | - | Upgrade
|
| Net Income to Common | 2,048 | 2,149 | 1,814 | 1,625 | 1,030 | 76 | Upgrade
|
| Net Income Growth | 1.34% | 18.08% | 12.00% | 57.77% | 1255.26% | 245.45% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 15 | 17 | 22 | 23 | Upgrade
|
| Shares Change (YoY) | 2.62% | 8.92% | -11.32% | -22.83% | -4.89% | 18.05% | Upgrade
|
| EPS (Basic) | 127.22 | 131.88 | 128.20 | 115.04 | 72.97 | 5.38 | Upgrade
|
| EPS (Diluted) | 127.22 | 131.88 | 121.66 | 96.32 | 47.13 | 3.33 | Upgrade
|
| EPS Growth | -0.95% | 8.40% | 26.31% | 104.36% | 1316.17% | 192.96% | Upgrade
|
| Free Cash Flow | - | -706 | -1,024 | 3,199 | 638 | -1,308 | Upgrade
|
| Free Cash Flow Per Share | - | -43.33 | -68.45 | 189.63 | 29.19 | -56.91 | Upgrade
|
| Dividend Per Share | 6.000 | 6.000 | 6.000 | - | - | - | Upgrade
|
| Gross Margin | 32.98% | 31.71% | 32.35% | 31.42% | 26.52% | 23.68% | Upgrade
|
| Operating Margin | 12.64% | 12.07% | 10.99% | 9.63% | 6.76% | 0.50% | Upgrade
|
| Profit Margin | 11.09% | 11.90% | 10.22% | 8.45% | 5.10% | 0.45% | Upgrade
|
| Free Cash Flow Margin | - | -3.91% | -5.77% | 16.64% | 3.16% | -7.78% | Upgrade
|
| EBITDA | 2,675 | 2,466 | 2,169 | 2,101 | 1,656 | 343 | Upgrade
|
| EBITDA Margin | 14.48% | 13.66% | 12.22% | 10.93% | 8.20% | 2.04% | Upgrade
|
| D&A For EBITDA | 339.5 | 287 | 217 | 250 | 291 | 259 | Upgrade
|
| EBIT | 2,335 | 2,179 | 1,952 | 1,851 | 1,365 | 84 | Upgrade
|
| EBIT Margin | 12.64% | 12.07% | 10.99% | 9.63% | 6.76% | 0.50% | Upgrade
|
| Effective Tax Rate | 9.30% | 0.14% | 9.09% | 8.76% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.