Nippon Avionics Co., Ltd. (TYO:6946)
4,905.00
-175.00 (-3.44%)
Jun 16, 2026, 2:55 PM JST
Nippon Avionics Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 29,194 | 20,122 | 18,055 | 17,754 | 19,230 | |
Revenue Growth (YoY) | 45.08% | 11.45% | 1.70% | -7.68% | -4.78% |
Cost of Revenue | 19,681 | 13,484 | 12,330 | 12,010 | 13,188 |
Gross Profit | 9,513 | 6,638 | 5,725 | 5,744 | 6,042 |
Selling, General & Admin | 3,997 | 3,279 | 3,059 | 3,305 | 3,766 |
Research & Development | - | 562 | 487 | 487 | 425 |
Operating Expenses | 3,997 | 3,841 | 3,546 | 3,792 | 4,191 |
Operating Income | 5,516 | 2,797 | 2,179 | 1,952 | 1,851 |
Interest Expense | -104 | -47 | -29 | -26 | -38 |
Interest & Investment Income | 3 | 1 | 1 | - | - |
Other Non Operating Income (Expenses) | -57 | -41 | 1 | -2 | -8 |
EBT Excluding Unusual Items | 5,358 | 2,710 | 2,152 | 1,924 | 1,805 |
Gain (Loss) on Sale of Assets | - | - | - | 83 | - |
Asset Writedown | -9 | - | - | -5 | - |
Other Unusual Items | - | - | - | - | -24 |
Pretax Income | 5,349 | 2,710 | 2,152 | 2,002 | 1,781 |
Income Tax Expense | 1,529 | 746 | 3 | 182 | 156 |
Net Income | 3,820 | 1,964 | 2,149 | 1,820 | 1,625 |
Preferred Dividends & Other Adjustments | - | - | - | 6 | - |
Net Income to Common | 3,820 | 1,964 | 2,149 | 1,814 | 1,625 |
Net Income Growth | 94.50% | -8.61% | 18.08% | 12.00% | 57.77% |
Shares Outstanding (Basic) | 15 | 16 | 16 | 14 | 14 |
Shares Outstanding (Diluted) | 15 | 16 | 16 | 15 | 17 |
Shares Change (YoY) | -4.59% | -3.09% | 8.92% | -11.32% | -22.83% |
EPS (Basic) | 253.54 | 124.37 | 131.88 | 128.20 | 115.04 |
EPS (Diluted) | 253.54 | 124.37 | 131.88 | 121.66 | 96.32 |
EPS Growth | 103.86% | -5.70% | 8.40% | 26.31% | 104.36% |
Free Cash Flow | -4,350 | 1,735 | -706 | -1,024 | 3,199 |
Free Cash Flow Per Share | -288.71 | 109.87 | -43.33 | -68.45 | 189.63 |
Dividend Per Share | 10.000 | 6.000 | 6.000 | 6.000 | - |
Dividend Growth | 66.67% | - | - | - | - |
Gross Margin | 32.58% | 32.99% | 31.71% | 32.35% | 31.42% |
Operating Margin | 18.89% | 13.90% | 12.07% | 11.00% | 9.63% |
Profit Margin | 13.08% | 9.76% | 11.90% | 10.22% | 8.45% |
Free Cash Flow Margin | -14.90% | 8.62% | -3.91% | -5.77% | 16.63% |
EBITDA | 5,995 | 3,275 | 2,466 | 2,169 | 2,101 |
EBITDA Margin | 20.54% | 16.28% | 13.66% | 12.22% | 10.93% |
D&A For EBITDA | 479 | 478 | 287 | 217 | 250 |
EBIT | 5,516 | 2,797 | 2,179 | 1,952 | 1,851 |
EBIT Margin | 18.89% | 13.90% | 12.07% | 11.00% | 9.63% |
Effective Tax Rate | 28.59% | 27.53% | 0.14% | 9.09% | 8.76% |