JEOL Ltd. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	179,353	196,695	174,336	162,689	138,408
Revenue Growth (YoY)	-8.82%	12.83%	7.16%	17.54%	25.32%
Cost of Revenue	96,323	104,297	95,051	89,987	83,043
Gross Profit	83,030	92,398	79,285	72,702	55,365
Selling, General & Admin	45,608	42,947	39,692	36,200	31,067
Research & Development	11,405	11,978	10,264	10,391	8,516
Operating Expenses	57,011	56,773	51,754	48,546	41,220
Operating Income	26,019	35,625	27,531	24,156	14,145
Interest Expense	-133	-120	-88	-73	-129
Interest & Investment Income	501	477	397	281	230
Earnings From Equity Investments	462	353	88	223	193
Currency Exchange Gain (Loss)	1,423	-1,952	600	-1,183	832
Other Non Operating Income (Expenses)	337	40	1,494	96	1,042
EBT Excluding Unusual Items	28,609	34,423	30,022	23,500	16,313
Gain (Loss) on Sale of Investments	1,016	-9,480	-93	1,006	374
Gain (Loss) on Sale of Assets	99	23	168	32	36
Asset Writedown	-236	-5	-627	-822	-71
Other Unusual Items	-1	1	-	-2	-1
Pretax Income	29,487	24,962	29,470	23,714	16,651
Income Tax Expense	7,390	6,274	7,766	5,884	4,373
Net Income	22,097	18,688	21,704	17,830	12,278
Net Income to Common	22,097	18,688	21,704	17,830	12,278
Net Income Growth	18.24%	-13.90%	21.73%	45.22%	227.85%
Shares Outstanding (Basic)	51	51	51	51	50
Shares Outstanding (Diluted)	51	51	51	51	50
Shares Change (YoY)	-0.08%	0.09%	0.07%	2.58%	2.98%
EPS (Basic)	432.57	365.55	424.91	349.32	246.76
EPS (Diluted)	432.57	365.55	424.91	349.32	246.76
EPS Growth	18.33%	-13.97%	21.64%	41.56%	218.37%
Free Cash Flow	2,511	20,144	12,058	-2,677	21,444
Free Cash Flow Per Share	49.16	394.03	236.07	-52.45	430.98
Dividend Per Share	-	106.000	82.000	66.000	50.000
Dividend Growth	-	29.27%	24.24%	32.00%	108.33%
Gross Margin	46.29%	46.98%	45.48%	44.69%	40.00%
Operating Margin	14.51%	18.11%	15.79%	14.85%	10.22%
Profit Margin	12.32%	9.50%	12.45%	10.96%	8.87%
Free Cash Flow Margin	1.40%	10.24%	6.92%	-1.65%	15.49%
EBITDA	31,529	40,803	32,278	29,078	18,479
EBITDA Margin	17.58%	20.74%	18.52%	17.87%	13.35%
D&A For EBITDA	5,510	5,178	4,747	4,922	4,334
EBIT	26,019	35,625	27,531	24,156	14,145
EBIT Margin	14.51%	18.11%	15.79%	14.85%	10.22%
Effective Tax Rate	25.06%	25.13%	26.35%	24.81%	26.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.