Hamamatsu Photonics K.K. (TYO:6965)
Japan · Delayed Price · Currency is JPY 2,562.00
+14.50 (0.57%)
Aug 14, 2026, 3:30 PM JST
Hamamatsu Photonics K.K. Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 229,631 | 212,051 | 203,961 | 221,445 | 208,803 | 169,026 | |
Revenue Growth | 9.93% | 3.97% | -7.90% | 6.05% | 23.53% | 20.52% |
Cost of Revenue | 119,674 | 110,669 | 100,077 | 101,439 | 96,421 | 85,631 |
Gross Profit | 109,957 | 101,382 | 103,884 | 120,006 | 112,382 | 83,395 |
Selling, General & Admin | 65,510 | 61,008 | 54,019 | 47,575 | 40,769 | 34,179 |
Research & Development | 18,439 | 18,439 | 13,551 | 12,304 | 11,269 | 11,367 |
Operating Expenses | 89,720 | 85,218 | 71,766 | 63,330 | 55,398 | 49,077 |
Operating Income | 20,237 | 16,164 | 32,118 | 56,676 | 56,984 | 34,318 |
Interest Expense | -1,825 | -804 | -174 | -120 | -82 | -53 |
Interest & Investment Income | 2,089 | 1,652 | 1,445 | 741 | 279 | 251 |
Earnings From Equity Investments | 307 | 98 | 417 | 401 | 194 | -3 |
Currency Exchange Gain (Loss) | 1,426 | 558 | -255 | 774 | 671 | -267 |
Other Non Operating Income (Expenses) | 1,946 | 1,132 | 961 | 628 | 832 | 296 |
EBT Excluding Unusual Items | 24,180 | 18,800 | 34,512 | 59,100 | 58,878 | 34,542 |
Gain (Loss) on Sale of Investments | 90 | 1,636 | -37 | -34 | -16 | -66 |
Gain (Loss) on Sale of Assets | 87 | 33 | 57 | 384 | 24 | 172 |
Asset Writedown | -99 | -1,684 | -994 | -1,393 | -735 | -862 |
Other Unusual Items | 838 | 1,929 | 1,897 | 462 | 516 | 968 |
Pretax Income | 25,096 | 20,714 | 35,435 | 58,519 | 58,667 | 34,754 |
Income Tax Expense | 7,653 | 6,153 | 10,034 | 15,480 | 17,191 | 9,530 |
Earnings From Continuing Operations | 17,443 | 14,561 | 25,401 | 43,039 | 41,476 | 25,224 |
Minority Interest in Earnings | -229 | -358 | -256 | -214 | -181 | -171 |
Net Income | 17,214 | 14,203 | 25,145 | 42,825 | 41,295 | 25,053 |
Net Income to Common | 17,214 | 14,203 | 25,145 | 42,825 | 41,295 | 25,053 |
Net Income Growth | 20.03% | -43.52% | -41.28% | 3.71% | 64.83% | 51.63% |
Shares Outstanding (Basic) | 295 | 300 | 310 | 310 | 310 | 310 |
Shares Outstanding (Diluted) | 295 | 300 | 310 | 310 | 310 | 310 |
Shares Change | -2.77% | -3.09% | 0.01% | 0.01% | 0.01% | 0.01% |
EPS (Basic) | 58.45 | 47.32 | 81.18 | 138.28 | 133.35 | 80.91 |
EPS (Diluted) | 58.45 | 47.32 | 81.18 | 138.28 | 133.35 | 80.91 |
EPS Growth | 23.45% | -41.72% | -41.29% | 3.70% | 64.82% | 51.61% |
Free Cash Flow | - | 1,879 | 9,813 | 4,702 | 28,011 | 22,099 |
Free Cash Flow Per Share | - | 6.26 | 31.68 | 15.18 | 90.45 | 71.37 |
Dividend Per Share | 38.000 | 38.000 | 38.000 | 38.000 | 36.000 | 24.000 |
Dividend Growth | 0% | 0% | 0% | 5.56% | 50.00% | 20.00% |
Gross Margin | 47.88% | 47.81% | 50.93% | 54.19% | 53.82% | 49.34% |
Operating Margin | 8.81% | 7.62% | 15.75% | 25.59% | 27.29% | 20.30% |
Profit Margin | 7.50% | 6.70% | 12.33% | 19.34% | 19.78% | 14.82% |
Free Cash Flow Margin | - | 0.89% | 4.81% | 2.12% | 13.41% | 13.07% |
EBITDA | 46,042 | 38,521 | 49,878 | 71,200 | 70,492 | 47,872 |
EBITDA Margin | 20.05% | 18.17% | 24.45% | 32.15% | 33.76% | 28.32% |
D&A For EBITDA | 25,805 | 22,357 | 17,760 | 14,524 | 13,508 | 13,554 |
EBIT | 20,237 | 16,164 | 32,118 | 56,676 | 56,984 | 34,318 |
EBIT Margin | 8.81% | 7.62% | 15.75% | 25.59% | 27.29% | 20.30% |
Effective Tax Rate | 30.50% | 29.70% | 28.32% | 26.45% | 29.30% | 27.42% |
Advertising Expenses | - | 1,531 | 1,621 | 1,277 | 922 | 646 |