Murata Manufacturing Co., Ltd. (TYO:6981)
Japan
· Delayed Price · Currency is JPY 2,451.00
-48.50 (-1.94%)
Feb 5, 2025, 3:30 PM JST
Murata Manufacturing Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 1,721,903 | 1,640,158 | 1,686,796 | 1,812,521 | 1,630,193 | 1,534,045 | Upgrade
|
| Revenue Growth (YoY) | 7.80% | -2.76% | -6.94% | 11.18% | 6.27% | -2.60% | Upgrade
|
| Cost of Revenue | 1,028,440 | 1,003,361 | 1,010,948 | 1,044,292 | 1,007,992 | 952,583 | Upgrade
|
| Gross Profit | 693,463 | 636,797 | 675,848 | 768,229 | 622,201 | 581,462 | Upgrade
|
| Selling, General & Admin | 266,859 | 201,422 | 253,143 | 229,621 | 207,234 | 225,729 | Upgrade
|
| Research & Development | 142,532 | 132,502 | 124,239 | 111,297 | 101,727 | 102,486 | Upgrade
|
| Other Operating Expenses | 37 | 8,946 | - | - | - | - | Upgrade
|
| Operating Expenses | 409,428 | 375,809 | 377,382 | 340,918 | 308,961 | 328,215 | Upgrade
|
| Operating Income | 284,035 | 260,988 | 298,466 | 427,311 | 313,240 | 253,247 | Upgrade
|
| Interest Expense | -4,696 | -1,566 | -335 | -318 | -384 | -512 | Upgrade
|
| Interest & Investment Income | 52,668 | 13,212 | 6,512 | 1,193 | 1,667 | 4,017 | Upgrade
|
| Earnings From Equity Investments | 66 | 31 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 13,220 | 992 | 263 | -10,237 | -3,614 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 3,624 | 9,839 | 7,504 | 12,131 | 894 | Upgrade
|
| EBT Excluding Unusual Items | 332,073 | 289,509 | 315,474 | 435,953 | 316,417 | 254,032 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -725 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 554 | - | - | - | - | Upgrade
|
| Asset Writedown | -49,546 | -50,659 | -579 | -2,526 | - | - | Upgrade
|
| Pretax Income | 282,527 | 239,404 | 314,895 | 432,702 | 316,417 | 254,032 | Upgrade
|
| Income Tax Expense | 75,841 | 59,068 | 61,500 | 118,823 | 79,392 | 71,050 | Upgrade
|
| Earnings From Continuing Operations | 206,686 | 180,336 | 253,395 | 313,879 | 237,025 | 182,982 | Upgrade
|
| Minority Interest in Earnings | 962 | 502 | 295 | 245 | 32 | 30 | Upgrade
|
| Net Income | 207,648 | 180,838 | 253,690 | 314,124 | 237,057 | 183,012 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 3 | 5 | 5 | 4 | 4 | Upgrade
|
| Net Income to Common | 207,648 | 180,835 | 253,685 | 314,119 | 237,053 | 183,008 | Upgrade
|
| Net Income Growth | -4.04% | -28.72% | -19.24% | 32.51% | 29.53% | -11.56% | Upgrade
|
| Shares Outstanding (Basic) | 1,876 | 1,889 | 1,896 | 1,919 | 1,919 | 1,919 | Upgrade
|
| Shares Outstanding (Diluted) | 1,876 | 1,889 | 1,896 | 1,919 | 1,919 | 1,919 | Upgrade
|
| Shares Change (YoY) | -0.71% | -0.38% | -1.20% | 0.00% | 0.00% | 0.00% | Upgrade
|
| EPS (Basic) | 110.70 | 95.72 | 133.78 | 163.65 | 123.50 | 95.35 | Upgrade
|
| EPS (Diluted) | 110.70 | 95.72 | 133.78 | 163.65 | 123.50 | 95.35 | Upgrade
|
| EPS Growth | -3.35% | -28.45% | -18.26% | 32.51% | 29.53% | -11.56% | Upgrade
|
| Free Cash Flow | 298,144 | 261,011 | 86,327 | 270,927 | 173,695 | 64,399 | Upgrade
|
| Free Cash Flow Per Share | 158.94 | 138.16 | 45.52 | 141.15 | 90.49 | 33.55 | Upgrade
|
| Dividend Per Share | 54.000 | 52.000 | 50.000 | 43.333 | 38.333 | 32.333 | Upgrade
|
| Dividend Growth | 8.00% | 4.00% | 15.38% | 13.04% | 18.56% | 3.93% | Upgrade
|
| Gross Margin | 40.27% | 38.83% | 40.07% | 42.38% | 38.17% | 37.90% | Upgrade
|
| Operating Margin | 16.50% | 15.91% | 17.69% | 23.58% | 19.21% | 16.51% | Upgrade
|
| Profit Margin | 12.06% | 11.03% | 15.04% | 17.33% | 14.54% | 11.93% | Upgrade
|
| Free Cash Flow Margin | 17.31% | 15.91% | 5.12% | 14.95% | 10.65% | 4.20% | Upgrade
|
| EBITDA | 457,642 | 436,861 | 459,742 | 582,894 | 456,314 | 393,514 | Upgrade
|
| EBITDA Margin | 26.58% | 26.64% | 27.26% | 32.16% | 27.99% | 25.65% | Upgrade
|
| D&A For EBITDA | 173,607 | 175,873 | 161,276 | 155,583 | 143,074 | 140,267 | Upgrade
|
| EBIT | 284,035 | 260,988 | 298,466 | 427,311 | 313,240 | 253,247 | Upgrade
|
| EBIT Margin | 16.50% | 15.91% | 17.69% | 23.58% | 19.21% | 16.51% | Upgrade
|
| Effective Tax Rate | 26.84% | 24.67% | 19.53% | 27.46% | 25.09% | 27.97% | Upgrade
|
| Advertising Expenses | - | 4,368 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.