Murata Manufacturing Co., Ltd. (TYO:6981)

Murata Manufacturing Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	1,743,352	1,640,158	1,686,796	1,812,521	1,630,193
Revenue Growth (YoY)	6.29%	-2.77%	-6.94%	11.18%	6.27%
Cost of Revenue	1,025,650	1,003,361	1,010,948	1,044,292	1,007,992
Gross Profit	717,702	636,797	675,848	768,229	622,201
Selling, General & Admin	233,399	201,422	253,143	229,621	207,234
Research & Development	149,274	132,502	124,239	111,297	101,727
Other Operating Expenses	764	8,946	-	-	-
Operating Expenses	417,941	375,809	377,382	340,918	308,961
Operating Income	299,761	260,988	298,466	427,311	313,240
Interest Expense	-686	-831	-335	-318	-384
Interest & Investment Income	16,410	13,212	6,512	1,193	1,667
Earnings From Equity Investments	109	31	-	-	-
Currency Exchange Gain (Loss)	11,833	13,220	992	263	-10,237
Other Non Operating Income (Expenses)	3,189	2,889	9,839	7,504	12,131
EBT Excluding Unusual Items	330,616	289,509	315,474	435,953	316,417
Merger & Restructuring Charges	-2,398	-	-	-725	-
Gain (Loss) on Sale of Investments	-1,115	554	-	-	-
Asset Writedown	-22,699	-50,659	-579	-2,526	-
Pretax Income	304,404	239,404	314,895	432,702	316,417
Income Tax Expense	71,431	59,068	61,500	118,823	79,392
Earnings From Continuing Operations	232,973	180,336	253,395	313,879	237,025
Minority Interest in Earnings	845	502	295	245	32
Net Income	233,818	180,838	253,690	314,124	237,057
Preferred Dividends & Other Adjustments	54	3	5	5	4
Net Income to Common	233,764	180,835	253,685	314,119	237,053
Net Income Growth	29.30%	-28.72%	-19.24%	32.51%	29.53%
Shares Outstanding (Basic)	1,869	1,889	1,896	1,919	1,919
Shares Outstanding (Diluted)	1,869	1,889	1,896	1,919	1,919
Shares Change (YoY)	-1.07%	-0.38%	-1.20%	0.00%	0.00%
EPS (Basic)	125.08	95.72	133.78	163.65	123.50
EPS (Diluted)	125.08	95.72	133.78	163.65	123.50
EPS Growth	30.67%	-28.45%	-18.25%	32.51%	29.53%
Free Cash Flow	268,969	261,011	86,327	270,927	173,695
Free Cash Flow Per Share	143.91	138.16	45.52	141.15	90.49
Dividend Per Share	57.000	52.000	50.000	43.333	38.333
Dividend Growth	9.62%	4.00%	15.38%	13.04%	18.56%
Gross Margin	41.17%	38.82%	40.07%	42.38%	38.17%
Operating Margin	17.20%	15.91%	17.69%	23.58%	19.21%
Profit Margin	13.41%	11.03%	15.04%	17.33%	14.54%
Free Cash Flow Margin	15.43%	15.91%	5.12%	14.95%	10.66%
EBITDA	473,096	436,861	459,742	582,894	456,314
EBITDA Margin	27.14%	26.63%	27.26%	32.16%	27.99%
D&A For EBITDA	173,335	175,873	161,276	155,583	143,074
EBIT	299,761	260,988	298,466	427,311	313,240
EBIT Margin	17.20%	15.91%	17.69%	23.58%	19.21%
Effective Tax Rate	23.47%	24.67%	19.53%	27.46%	25.09%
Advertising Expenses	4,918	4,368	-	-	-

Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.