Murata Manufacturing Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	1,830,856	1,743,352	1,640,158	1,686,796	1,812,521
Revenue Growth (YoY)	5.02%	6.29%	-2.77%	-6.94%	11.18%
Cost of Revenue	1,056,030	1,025,650	1,003,361	1,010,948	1,044,292
Gross Profit	774,826	717,702	636,797	675,848	768,229
Selling, General & Admin	296,647	233,399	201,422	253,143	229,621
Research & Development	158,870	149,274	132,502	124,239	111,297
Other Operating Expenses	-12,940	764	8,946	-	-
Operating Expenses	442,577	417,941	375,809	377,382	340,918
Operating Income	332,249	299,761	260,988	298,466	427,311
Interest Expense	-3,189	-686	-831	-335	-318
Interest & Investment Income	29,982	16,410	13,212	6,512	1,193
Earnings From Equity Investments	15	109	31	-	-
Currency Exchange Gain (Loss)	-	11,833	13,220	992	263
Other Non Operating Income (Expenses)	-	3,189	2,889	9,839	7,504
EBT Excluding Unusual Items	359,057	330,616	289,509	315,474	435,953
Merger & Restructuring Charges	-	-2,398	-	-	-725
Impairment of Goodwill	-43,798	-	-	-	-
Gain (Loss) on Sale of Investments	-	-1,115	554	-	-
Asset Writedown	-6,616	-22,699	-50,659	-579	-2,526
Pretax Income	308,643	304,404	239,404	314,895	432,702
Income Tax Expense	74,862	71,431	59,068	61,500	118,823
Earnings From Continuing Operations	233,781	232,973	180,336	253,395	313,879
Minority Interest in Earnings	139	845	502	295	245
Net Income	233,920	233,818	180,838	253,690	314,124
Preferred Dividends & Other Adjustments	91	54	3	5	5
Net Income to Common	233,829	233,764	180,835	253,685	314,119
Net Income Growth	0.04%	29.30%	-28.72%	-19.24%	32.51%
Shares Outstanding (Basic)	1,832	1,869	1,889	1,896	1,919
Shares Outstanding (Diluted)	1,832	1,869	1,889	1,896	1,919
Shares Change (YoY)	-1.99%	-1.07%	-0.38%	-1.20%	0.00%
EPS (Basic)	127.66	125.08	95.72	133.78	163.65
EPS (Diluted)	127.65	125.08	95.72	133.78	163.65
EPS Growth	2.06%	30.67%	-28.45%	-18.25%	32.51%
Free Cash Flow	180,603	268,969	261,011	86,327	270,927
Free Cash Flow Per Share	98.60	143.91	138.16	45.52	141.15
Dividend Per Share	65.000	57.000	52.000	50.000	43.333
Dividend Growth	14.04%	9.62%	4.00%	15.38%	13.04%
Gross Margin	42.32%	41.17%	38.82%	40.07%	42.38%
Operating Margin	18.15%	17.20%	15.91%	17.69%	23.58%
Profit Margin	12.77%	13.41%	11.03%	15.04%	17.33%
Free Cash Flow Margin	9.86%	15.43%	15.91%	5.12%	14.95%
EBITDA	510,461	473,096	436,861	459,742	582,894
EBITDA Margin	27.88%	27.14%	26.63%	27.26%	32.16%
D&A For EBITDA	178,212	173,335	175,873	161,276	155,583
EBIT	332,249	299,761	260,988	298,466	427,311
EBIT Margin	18.15%	17.20%	15.91%	17.69%	23.58%
Effective Tax Rate	24.25%	23.47%	24.67%	19.53%	27.46%
Advertising Expenses	-	4,918	4,368	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.