Daikokuya Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 25, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	10,788	3,829	4,296	6,901	5,732	4,913	Upgrade
Market Cap Growth	-10.87%	-10.87%	-37.75%	20.41%	16.67%	121.05%	Upgrade
Enterprise Value	15,250	8,127	9,229	11,062	10,497	9,781	Upgrade
Last Close Price	64.00	23.00	36.00	59.00	49.00	42.00	Upgrade
PS Ratio	1.05	0.37	0.39	0.55	0.33	0.39	Upgrade
PB Ratio	10.85	3.85	6.77	6.67	4.45	2.78	Upgrade
P/TBV Ratio	83.63	29.68	-	104.57	18.31	6.45	Upgrade
P/FCF Ratio	-	-	-	29.12	14.73	-	Upgrade
P/OCF Ratio	-	-	-	27.17	13.58	-	Upgrade
EV/Sales Ratio	1.49	0.79	0.84	0.89	0.61	0.78	Upgrade
EV/EBITDA Ratio	-	-	-	56.15	-	-	Upgrade
EV/EBIT Ratio	-	-	-	88.50	-	-	Upgrade
EV/FCF Ratio	-12.53	-	-	46.68	26.98	-	Upgrade
Debt / Equity Ratio	4.48	4.48	7.86	4.55	3.96	3.11	Upgrade
Debt / EBITDA Ratio	-	-	-	23.86	-	-	Upgrade
Debt / FCF Ratio	-	-	-	19.83	13.11	-	Upgrade
Asset Turnover	1.60	1.60	1.66	1.77	2.22	1.45	Upgrade
Inventory Turnover	4.93	4.93	5.11	4.53	5.14	3.23	Upgrade
Quick Ratio	0.68	0.68	0.72	0.61	0.67	0.66	Upgrade
Current Ratio	1.07	1.07	1.07	0.96	1.24	1.40	Upgrade
Return on Equity (ROE)	-123.02%	-123.02%	-64.35%	-21.79%	-29.90%	-34.25%	Upgrade
Return on Assets (ROA)	-8.83%	-8.83%	-1.35%	1.11%	-0.99%	-2.53%	Upgrade
Return on Capital (ROIC)	-10.21%	-10.21%	-1.57%	1.29%	-1.12%	-2.80%	Upgrade
Return on Capital Employed (ROCE)	-	-	-	11.10%	-	-	Upgrade
Earnings Yield	-8.97%	-25.28%	-12.55%	-4.04%	-8.06%	-14.57%	Upgrade
FCF Yield	-11.28%	-31.78%	-11.80%	3.43%	6.79%	-8.41%	Upgrade
Buyback Yield / Dilution	-25.35%	-25.35%	-0.33%	0.00%	0.00%	-0.00%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.