MITSUI E&S Co., Ltd. (TYO:7003)
Japan flag Japan · Delayed Price · Currency is JPY
4,868.00
+133.00 (2.81%)
Jul 31, 2026, 3:30 PM JST

MITSUI E&S Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
353,196353,196315,112301,875262,301579,363
Revenue Growth
12.09%12.09%4.38%15.09%-54.73%-12.72%
Gross Profit
69,46469,46451,57147,24336,92528,753
Operating Income
36,78136,78123,13119,6309,376-10,029
Net Income
38,45638,45638,88024,35015,025-21,825
Earnings Per Share
381.06381.06385.25254.42174.92-269.94
EPS Growth
-1.09%-1.09%51.42%45.45%--

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Others
1821821,6265,25330,77579,501
Growth Business Promotion
44,99144,99141,39241,94935,982-
Peripheral Businesses
108,079108,07988,93488,74268,926-
Marine Propulsion Systems
151,033151,033136,510134,65898,121-
Logistics Systems
65,25265,25262,80748,20641,828-
Unallocated Adjustments
-16,343-16,343-16,158-16,934-13,331-15,022
Total
353,194353,194315,111301,874262,301579,361

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
57,05557,05535,35335,57145,80451,762
Total Debt
98,55198,551105,242170,661150,473150,677
Net Cash (Debt)
-41,496-41,496-69,889-135,090-104,669-98,915
Net Cash Growth
------
Net Cash Per Share
-411.17-411.17-692.49-1411.48-1218.56-1223.41

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
28,41928,41914,852-34,435-15,044-20,265
Capital Expenditures
-9,096-9,096-9,627-7,209-7,393-8,980
Free Cash Flow
19,32319,3235,225-41,644-22,437-29,245
Free Cash Flow Growth
269.82%269.82%----

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
19.67%19.67%16.37%15.65%14.08%4.96%
Operating Margin
10.41%10.41%7.34%6.50%3.57%-1.73%
Pretax Margin
11.34%11.34%12.60%6.43%6.09%-2.98%
Profit Margin
10.89%10.89%12.34%8.07%5.73%-3.77%
FCF Margin
5.47%5.47%1.66%-13.79%-8.55%-5.05%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23
Dividend Per Share
60.00057.00020.0005.0003.000
Dividend Per Share Growth
105.71%185.00%300.00%66.67%-
Dividend Yield
1.23%1.02%1.23%0.27%0.74%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
12.7714.634.277.932.90-
Forward PE
13.6216.318.2810.342.804.94
P/FCF Ratio
25.4229.1231.74---
PS Ratio
1.391.590.530.640.170.05