Kanadevia Corporation (TYO:7004)
Japan
· Delayed Price · Currency is JPY 931.00
-2.00 (-0.21%)
Mar 11, 2025, 3:30 PM JST
Kanadevia Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 596,959 | 555,844 | 492,692 | 441,797 | 408,592 | 402,450 | Upgrade
|
| Revenue Growth (YoY) | 11.87% | 12.82% | 11.52% | 8.13% | 1.53% | 6.43% | Upgrade
|
| Cost of Revenue | 490,970 | 460,543 | 409,334 | 369,648 | 335,777 | 333,171 | Upgrade
|
| Gross Profit | 105,989 | 95,301 | 83,358 | 72,149 | 72,815 | 69,279 | Upgrade
|
| Selling, General & Admin | 70,184 | 59,731 | 54,720 | 50,471 | 50,754 | 48,490 | Upgrade
|
| Research & Development | 11,246 | 11,246 | 8,581 | 6,136 | 6,664 | 6,897 | Upgrade
|
| Operating Expenses | 81,430 | 70,977 | 63,301 | 56,607 | 57,418 | 55,387 | Upgrade
|
| Operating Income | 24,559 | 24,324 | 20,057 | 15,542 | 15,397 | 13,892 | Upgrade
|
| Interest Expense | -1,132 | -854 | -788 | -809 | -738 | -846 | Upgrade
|
| Interest & Investment Income | 1,398 | 975 | 455 | 182 | 398 | 293 | Upgrade
|
| Earnings From Equity Investments | -10 | 1,687 | 423 | 260 | -622 | 576 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,969 | 1,275 | -128 | -935 | 269 | -854 | Upgrade
|
| Other Non Operating Income (Expenses) | -4,369 | -1,763 | -2,186 | -2,743 | -2,973 | -4,106 | Upgrade
|
| EBT Excluding Unusual Items | 22,415 | 25,644 | 17,833 | 11,497 | 11,731 | 8,955 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 1,430 | 4,067 | 60 | -9,352 | Upgrade
|
| Gain (Loss) on Sale of Assets | 729 | - | 1,020 | - | - | 10,969 | Upgrade
|
| Asset Writedown | -448 | -448 | -2,139 | -3,692 | -4,924 | -502 | Upgrade
|
| Other Unusual Items | 1,089 | -1,116 | 381 | - | - | -6,470 | Upgrade
|
| Pretax Income | 24,043 | 24,080 | 18,525 | 11,872 | 6,867 | 3,600 | Upgrade
|
| Income Tax Expense | 5,345 | 5,001 | 2,910 | 3,960 | 2,576 | 1,359 | Upgrade
|
| Earnings From Continuing Operations | 18,698 | 19,079 | 15,615 | 7,912 | 4,291 | 2,241 | Upgrade
|
| Minority Interest in Earnings | -264 | -80 | -38 | -13 | -33 | -44 | Upgrade
|
| Net Income | 18,434 | 18,999 | 15,577 | 7,899 | 4,258 | 2,197 | Upgrade
|
| Net Income to Common | 18,434 | 18,999 | 15,577 | 7,899 | 4,258 | 2,197 | Upgrade
|
| Net Income Growth | -3.15% | 21.97% | 97.20% | 85.51% | 93.81% | -59.65% | Upgrade
|
| Shares Outstanding (Basic) | 168 | 169 | 169 | 169 | 169 | 169 | Upgrade
|
| Shares Outstanding (Diluted) | 168 | 169 | 169 | 169 | 169 | 169 | Upgrade
|
| Shares Change (YoY) | -0.20% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 109.48 | 112.74 | 92.43 | 46.87 | 25.26 | 13.04 | Upgrade
|
| EPS (Diluted) | 109.48 | 112.74 | 92.43 | 46.87 | 25.26 | 13.04 | Upgrade
|
| EPS Growth | -3.07% | 21.97% | 97.21% | 85.52% | 93.81% | -59.65% | Upgrade
|
| Free Cash Flow | 14,608 | -7,292 | 21,434 | 19,384 | 12,169 | 22,792 | Upgrade
|
| Free Cash Flow Per Share | 86.85 | -43.27 | 127.18 | 115.02 | 72.20 | 135.23 | Upgrade
|
| Dividend Per Share | 23.000 | 23.000 | 18.000 | 12.000 | 12.000 | 12.000 | Upgrade
|
| Dividend Growth | 27.78% | 27.78% | 50.00% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | - | 17.15% | 16.92% | 16.33% | 17.82% | 17.21% | Upgrade
|
| Operating Margin | 4.11% | 4.38% | 4.07% | 3.52% | 3.77% | 3.45% | Upgrade
|
| Profit Margin | 3.09% | 3.42% | 3.16% | 1.79% | 1.04% | 0.55% | Upgrade
|
| Free Cash Flow Margin | 2.45% | -1.31% | 4.35% | 4.39% | 2.98% | 5.66% | Upgrade
|
| EBITDA | 36,426 | 35,808 | 31,030 | 26,463 | 26,201 | 24,575 | Upgrade
|
| EBITDA Margin | - | 6.44% | 6.30% | 5.99% | 6.41% | 6.11% | Upgrade
|
| D&A For EBITDA | 11,867 | 11,484 | 10,973 | 10,921 | 10,804 | 10,683 | Upgrade
|
| EBIT | 24,559 | 24,324 | 20,057 | 15,542 | 15,397 | 13,892 | Upgrade
|
| EBIT Margin | - | 4.38% | 4.07% | 3.52% | 3.77% | 3.45% | Upgrade
|
| Effective Tax Rate | - | 20.77% | 15.71% | 33.36% | 37.51% | 37.75% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.