Kanadevia Corporation (TYO:7004)
1,407.00
-2.00 (-0.14%)
May 28, 2026, 3:30 PM JST
Kanadevia Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 645,222 | 610,523 | 555,844 | 492,692 | 441,797 | |
Revenue Growth (YoY) | 5.68% | 9.84% | 12.82% | 11.52% | 8.13% |
Cost of Revenue | 536,156 | 496,338 | 460,543 | 409,334 | 369,648 |
Gross Profit | 109,066 | 114,185 | 95,301 | 83,358 | 72,149 |
Selling, General & Admin | 96,874 | 75,210 | 59,731 | 54,720 | 50,471 |
Research & Development | - | 12,028 | 11,246 | 8,581 | 6,136 |
Operating Expenses | 96,874 | 87,238 | 70,977 | 63,301 | 56,607 |
Operating Income | 12,192 | 26,947 | 24,324 | 20,057 | 15,542 |
Interest Expense | -2,314 | -817 | -854 | -788 | -809 |
Interest & Investment Income | 3,006 | 1,084 | 975 | 455 | 182 |
Earnings From Equity Investments | 2,717 | 645 | 1,687 | 423 | 260 |
Currency Exchange Gain (Loss) | -3,329 | 477 | 1,275 | -128 | -935 |
Other Non Operating Income (Expenses) | -1,168 | -2,775 | -1,763 | -2,186 | -2,743 |
EBT Excluding Unusual Items | 11,104 | 25,561 | 25,644 | 17,833 | 11,497 |
Gain (Loss) on Sale of Investments | - | -1,233 | - | 1,430 | 4,067 |
Gain (Loss) on Sale of Assets | - | - | - | 1,020 | - |
Asset Writedown | -1,908 | - | -448 | -2,139 | -3,692 |
Legal Settlements | 235 | - | - | - | - |
Other Unusual Items | 1,607 | -651 | -1,116 | 381 | - |
Pretax Income | 11,038 | 23,677 | 24,080 | 18,525 | 11,872 |
Income Tax Expense | -325 | 1,386 | 5,001 | 2,910 | 3,960 |
Earnings From Continuing Operations | 11,363 | 22,291 | 19,079 | 15,615 | 7,912 |
Minority Interest in Earnings | -226 | -188 | -80 | -38 | -13 |
Net Income | 11,137 | 22,103 | 18,999 | 15,577 | 7,899 |
Net Income to Common | 11,137 | 22,103 | 18,999 | 15,577 | 7,899 |
Net Income Growth | -49.61% | 16.34% | 21.97% | 97.20% | 85.51% |
Shares Outstanding (Basic) | 168 | 168 | 169 | 169 | 169 |
Shares Outstanding (Diluted) | 168 | 168 | 169 | 169 | 169 |
Shares Change (YoY) | -0.04% | -0.13% | -0.00% | -0.00% | -0.00% |
EPS (Basic) | 66.20 | 131.33 | 112.74 | 92.43 | 46.87 |
EPS (Diluted) | 66.20 | 131.33 | 112.74 | 92.43 | 46.87 |
EPS Growth | -49.59% | 16.49% | 21.97% | 97.21% | 85.52% |
Free Cash Flow | -10,047 | -412 | -7,292 | 21,434 | 19,384 |
Free Cash Flow Per Share | -59.72 | -2.45 | -43.27 | 127.18 | 115.02 |
Dividend Per Share | 25.000 | 25.000 | 23.000 | 18.000 | 12.000 |
Dividend Growth | - | 8.70% | 27.78% | 50.00% | - |
Gross Margin | 16.90% | 18.70% | 17.14% | 16.92% | 16.33% |
Operating Margin | 1.89% | 4.41% | 4.38% | 4.07% | 3.52% |
Profit Margin | 1.73% | 3.62% | 3.42% | 3.16% | 1.79% |
Free Cash Flow Margin | -1.56% | -0.07% | -1.31% | 4.35% | 4.39% |
EBITDA | 30,228 | 40,313 | 35,808 | 31,030 | 26,463 |
EBITDA Margin | 4.69% | 6.60% | 6.44% | 6.30% | 5.99% |
D&A For EBITDA | 18,036 | 13,366 | 11,484 | 10,973 | 10,921 |
EBIT | 12,192 | 26,947 | 24,324 | 20,057 | 15,542 |
EBIT Margin | 1.89% | 4.41% | 4.38% | 4.07% | 3.52% |
Effective Tax Rate | - | 5.85% | 20.77% | 15.71% | 33.36% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.