Kawasaki Heavy Industries Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Dec '25 Dec 18, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	1,819,638	1,495,616	853,740	484,694	372,793	458,031	Upgrade
Market Cap Growth	74.63%	75.18%	76.14%	30.02%	-18.61%	74.76%	Upgrade
Enterprise Value	2,673,251	2,462,817	1,743,668	1,258,047	866,215	907,168	Upgrade
Last Close Price	10885.00	8859.13	4953.73	2780.81	2066.27	2503.29	Upgrade
PE Ratio	18.89	17.00	33.64	9.14	17.10	-	Upgrade
Forward PE	20.31	16.49	16.30	9.82	15.73	82.69	Upgrade
PS Ratio	0.81	0.70	0.46	0.28	0.25	0.31	Upgrade
PB Ratio	2.21	2.06	1.30	0.81	0.75	0.95	Upgrade
P/TBV Ratio	2.66	2.38	1.51	0.95	0.82	1.03	Upgrade
P/FCF Ratio	29.87	29.76	-	-	4.55	-	Upgrade
P/OCF Ratio	11.38	10.04	26.96	20.52	2.58	13.24	Upgrade
PEG Ratio	1.69	7.67	7.67	7.67	7.67	7.67	Upgrade
EV/Sales Ratio	1.19	1.16	0.94	0.73	0.58	0.61	Upgrade
EV/EBITDA Ratio	11.48	11.49	14.79	7.99	8.12	16.21	Upgrade
EV/EBIT Ratio	20.25	20.37	47.26	15.71	18.91	-	Upgrade
EV/FCF Ratio	43.89	49.00	-	-	10.56	-	Upgrade
Debt / Equity Ratio	1.07	1.23	1.29	1.32	1.01	1.18	Upgrade
Debt / EBITDA Ratio	4.25	4.15	7.17	4.99	4.70	10.21	Upgrade
Debt / FCF Ratio	14.42	17.70	-	-	6.11	-	Upgrade
Asset Turnover	0.76	0.75	0.72	0.77	0.75	0.76	Upgrade
Inventory Turnover	2.17	2.29	2.19	2.06	1.89	2.01	Upgrade
Quick Ratio	0.44	0.49	0.50	0.47	0.54	0.64	Upgrade
Current Ratio	1.14	1.10	1.12	1.20	1.31	1.40	Upgrade
Return on Equity (ROE)	13.47%	13.10%	4.36%	10.10%	4.89%	-3.66%	Upgrade
Return on Assets (ROA)	2.25%	2.65%	0.90%	2.23%	1.44%	-0.17%	Upgrade
Return on Capital (ROIC)	3.96%	4.85%	1.60%	4.20%	2.79%	-0.32%	Upgrade
Return on Capital Employed (ROCE)	8.20%	10.30%	3.20%	7.00%	4.40%	-0.50%	Upgrade
Earnings Yield	5.30%	5.88%	2.97%	10.94%	5.85%	-4.22%	Upgrade
FCF Yield	3.35%	3.36%	-5.67%	-7.29%	22.00%	-3.73%	Upgrade
Dividend Yield	1.38%	1.69%	1.01%	3.24%	1.94%	-	Upgrade
Payout Ratio	26.03%	19.05%	52.86%	15.81%	15.52%	-	Upgrade
Buyback Yield / Dilution	0.12%	0.01%	-0.01%	-0.07%	-0.19%	0.00%	Upgrade
Total Shareholder Return	1.50%	1.70%	1.00%	3.17%	1.75%	0.00%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.