Kawasaki Heavy Industries Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2021
Period Ending	Aug '25 Aug 21, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2017 - 2021
Market Capitalization	1,580,776	1,495,616	853,740	484,694	372,793	458,031	Upgrade
Market Cap Growth	78.01%	75.18%	76.14%	30.02%	-18.61%	74.76%	Upgrade
Enterprise Value	2,370,973	2,462,817	1,743,668	1,258,047	866,215	907,168	Upgrade
Last Close Price	9458.00	8928.00	4992.24	2802.43	2082.33	2522.75	Upgrade
PE Ratio	20.60	17.00	33.64	9.14	17.10	-	Upgrade
Forward PE	17.71	16.49	16.30	9.82	15.73	82.69	Upgrade
PS Ratio	0.73	0.70	0.46	0.28	0.25	0.31	Upgrade
PB Ratio	1.99	2.06	1.30	0.81	0.75	0.95	Upgrade
P/TBV Ratio	2.39	2.38	1.51	0.95	0.82	1.03	Upgrade
P/FCF Ratio	79.75	29.76	-	-	4.55	-	Upgrade
P/OCF Ratio	13.45	10.04	26.96	20.52	2.58	13.24	Upgrade
PEG Ratio	1.45	7.67	7.67	7.67	7.67	7.67	Upgrade
EV/Sales Ratio	1.09	1.16	0.94	0.73	0.58	0.61	Upgrade
EV/EBITDA Ratio	9.69	11.49	14.79	7.99	8.12	16.21	Upgrade
EV/EBIT Ratio	16.06	20.37	47.26	15.71	18.91	-	Upgrade
EV/FCF Ratio	119.62	49.00	-	-	10.56	-	Upgrade
Debt / Equity Ratio	1.03	1.23	1.29	1.32	1.01	1.18	Upgrade
Debt / EBITDA Ratio	-	4.15	7.17	4.99	4.70	10.21	Upgrade
Debt / FCF Ratio	41.40	17.70	-	-	6.11	-	Upgrade
Asset Turnover	0.75	0.75	0.72	0.77	0.75	0.76	Upgrade
Inventory Turnover	2.20	2.29	2.19	2.06	1.89	2.01	Upgrade
Quick Ratio	0.56	0.49	0.50	0.47	0.54	0.64	Upgrade
Current Ratio	1.14	1.10	1.12	1.20	1.31	1.40	Upgrade
Return on Equity (ROE)	11.10%	13.10%	4.36%	10.10%	4.89%	-3.66%	Upgrade
Return on Assets (ROA)	2.68%	2.65%	0.90%	2.23%	1.44%	-0.17%	Upgrade
Return on Capital (ROIC)	4.86%	4.85%	1.60%	4.20%	2.79%	-0.32%	Upgrade
Return on Capital Employed (ROCE)	9.90%	10.30%	3.20%	7.00%	4.40%	-	Upgrade
Earnings Yield	4.86%	5.88%	2.97%	10.94%	5.85%	-4.22%	Upgrade
FCF Yield	1.25%	3.36%	-5.67%	-7.29%	22.00%	-3.73%	Upgrade
Dividend Yield	1.57%	1.68%	1.00%	3.21%	1.92%	-	Upgrade
Payout Ratio	-	19.05%	52.86%	15.81%	15.52%	-	Upgrade
Buyback Yield / Dilution	0.21%	0.01%	-0.01%	-0.07%	-0.19%	0.00%	Upgrade
Total Shareholder Return	1.78%	1.69%	0.99%	3.14%	1.73%	0.00%	Upgrade

Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.