Kawasaki Heavy Industries, Ltd. (TYO:7012)
Japan flag Japan · Delayed Price · Currency is JPY
9,882.00
-53.00 (-0.53%)
At close: Nov 28, 2025

Kawasaki Heavy Industries Statistics

Total Valuation

TYO:7012 has a market cap or net worth of JPY 1.65 trillion. The enterprise value is 2.51 trillion.

Market Cap1.65T
Enterprise Value 2.51T

Important Dates

The last earnings date was Tuesday, November 11, 2025.

Earnings Date Nov 11, 2025
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:7012 has 167.17 million shares outstanding. The number of shares has decreased by -0.12% in one year.

Current Share Class 167.17M
Shares Outstanding 167.17M
Shares Change (YoY) -0.12%
Shares Change (QoQ) +0.01%
Owned by Insiders (%) 0.05%
Owned by Institutions (%) 44.54%
Float 158.03M

Valuation Ratios

The trailing PE ratio is 17.15 and the forward PE ratio is 17.67. TYO:7012's PEG ratio is 1.55.

PE Ratio 17.15
Forward PE 17.67
PS Ratio 0.74
PB Ratio 2.01
P/TBV Ratio 2.41
P/FCF Ratio 27.12
P/OCF Ratio 10.34
PEG Ratio 1.55
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.76, with an EV/FCF ratio of 41.14.

EV / Earnings 25.99
EV / Sales 1.12
EV / EBITDA 10.76
EV / EBIT 18.98
EV / FCF 41.14

Financial Position

The company has a current ratio of 1.14, with a Debt / Equity ratio of 1.07.

Current Ratio 1.14
Quick Ratio 0.44
Debt / Equity 1.07
Debt / EBITDA 4.25
Debt / FCF 14.42
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 13.47% and return on invested capital (ROIC) is 3.96%.

Return on Equity (ROE) 13.47%
Return on Assets (ROA) 2.25%
Return on Invested Capital (ROIC) 3.96%
Return on Capital Employed (ROCE) 8.19%
Revenue Per Employee 55.15M
Profits Per Employee 2.37M
Employee Count40,640
Asset Turnover 0.76
Inventory Turnover 2.17

Taxes

In the past 12 months, TYO:7012 has paid 19.06 billion in taxes.

Income Tax 19.06B
Effective Tax Rate 16.00%

Stock Price Statistics

The stock price has increased by +73.49% in the last 52 weeks. The beta is 0.74, so TYO:7012's price volatility has been lower than the market average.

Beta (5Y) 0.74
52-Week Price Change +73.49%
50-Day Moving Average 10,377.50
200-Day Moving Average 9,550.97
Relative Strength Index (RSI) 39.54
Average Volume (20 Days) 3,869,645

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:7012 had revenue of JPY 2.24 trillion and earned 96.42 billion in profits. Earnings per share was 576.36.

Revenue2.24T
Gross Profit 426.23B
Operating Income 105.92B
Pretax Income 119.16B
Net Income 96.42B
EBITDA 206.72B
EBIT 105.92B
Earnings Per Share (EPS) 576.36
Full Income Statement

Balance Sheet

The company has 64.27 billion in cash and 878.03 billion in debt, giving a net cash position of -813.77 billion or -4,867.91 per share.

Cash & Cash Equivalents 64.27B
Total Debt 878.03B
Net Cash -813.77B
Net Cash Per Share -4,867.91
Equity (Book Value) 823.83B
Book Value Per Share 4,557.01
Working Capital 255.40B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 159.83 billion and capital expenditures -98.92 billion, giving a free cash flow of 60.91 billion.

Operating Cash Flow 159.83B
Capital Expenditures -98.92B
Free Cash Flow 60.91B
FCF Per Share 364.36
Full Cash Flow Statement

Margins

Gross margin is 19.02%, with operating and profit margins of 4.73% and 4.30%.

Gross Margin 19.02%
Operating Margin 4.73%
Pretax Margin 5.32%
Profit Margin 4.30%
EBITDA Margin 9.22%
EBIT Margin 4.73%
FCF Margin 2.72%

Dividends & Yields

This stock pays an annual dividend of 150.00, which amounts to a dividend yield of 1.52%.

Dividend Per Share 150.00
Dividend Yield 1.52%
Dividend Growth (YoY) n/a
Years of Dividend Growth 4
Payout Ratio 26.04%
Buyback Yield 0.12%
Shareholder Yield 1.64%
Earnings Yield 5.84%
FCF Yield 3.69%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2017. It was a reverse split with a ratio of 0.1.

Last Split Date Sep 27, 2017
Split Type Reverse
Split Ratio 0.1

Scores

TYO:7012 has an Altman Z-Score of 1.54 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.54
Piotroski F-Score 6