Kawasaki Heavy Industries, Ltd. (TYO:7012)
Japan flag Japan · Delayed Price · Currency is JPY
2,889.50
+44.50 (1.56%)
Jun 5, 2026, 3:30 PM JST

Kawasaki Heavy Industries Statistics

Total Valuation

TYO:7012 has a market cap or net worth of JPY 2.42 trillion. The enterprise value is 3.21 trillion.

Market Cap2.42T
Enterprise Value 3.21T

Important Dates

The last earnings date was Tuesday, May 12, 2026.

Earnings Date May 12, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:7012 has 835.85 million shares outstanding. The number of shares has decreased by -0.19% in one year.

Current Share Class 835.85M
Shares Outstanding 835.85M
Shares Change (YoY) -0.19%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 0.05%
Owned by Institutions (%) 46.42%
Float 794.10M

Valuation Ratios

The trailing PE ratio is 22.33 and the forward PE ratio is 21.49. TYO:7012's PEG ratio is 1.22.

PE Ratio 22.33
Forward PE 21.49
PS Ratio 1.04
PB Ratio 2.55
P/TBV Ratio 3.04
P/FCF Ratio 54.78
P/OCF Ratio 17.24
PEG Ratio 1.22
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.91, with an EV/FCF ratio of 72.91.

EV / Earnings 29.72
EV / Sales 1.39
EV / EBITDA 12.91
EV / EBIT 22.15
EV / FCF 72.91

Financial Position

The company has a current ratio of 1.15, with a Debt / Equity ratio of 0.91.

Current Ratio 1.15
Quick Ratio 0.62
Debt / Equity 0.91
Debt / EBITDA 3.83
Debt / FCF 19.53
Interest Coverage 5.69

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) 5.50%
Return on Capital Employed (ROCE) 8.83%
Weighted Average Cost of Capital (WACC) 7.37%
Revenue Per Employee 56.87M
Profits Per Employee 2.66M
Employee Count40,640
Asset Turnover 0.73
Inventory Turnover 2.32

Taxes

In the past 12 months, TYO:7012 has paid 30.60 billion in taxes.

Income Tax 30.60B
Effective Tax Rate 21.03%

Stock Price Statistics

The stock price has increased by +33.40% in the last 52 weeks. The beta is 0.92, so TYO:7012's price volatility has been similar to the market average.

Beta (5Y) 0.92
52-Week Price Change +33.40%
50-Day Moving Average 3,117.02
200-Day Moving Average 2,580.60
Relative Strength Index (RSI) 43.52
Average Volume (20 Days) 15,368,105

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:7012 had revenue of JPY 2.31 trillion and earned 108.16 billion in profits. Earnings per share was 129.41.

Revenue2.31T
Gross Profit 454.92B
Operating Income 120.96B
Pretax Income 145.53B
Net Income 108.16B
EBITDA 224.78B
EBIT 120.96B
Earnings Per Share (EPS) 129.41
Full Income Statement

Balance Sheet

The company has 132.37 billion in cash and 861.19 billion in debt, with a net cash position of -728.82 billion or -871.96 per share.

Cash & Cash Equivalents 132.37B
Total Debt 861.19B
Net Cash -728.82B
Net Cash Per Share -871.96
Equity (Book Value) 948.49B
Book Value Per Share 1,050.57
Working Capital 301.98B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 140.07 billion and capital expenditures -95.98 billion, giving a free cash flow of 44.09 billion.

Operating Cash Flow 140.07B
Capital Expenditures -95.98B
Depreciation & Amortization 103.82B
Net Borrowing -127.69B
Free Cash Flow 44.09B
FCF Per Share 52.75
Full Cash Flow Statement

Margins

Gross margin is 19.68%, with operating and profit margins of 5.23% and 4.68%.

Gross Margin 19.68%
Operating Margin 5.23%
Pretax Margin 6.30%
Profit Margin 4.68%
EBITDA Margin 9.73%
EBIT Margin 5.23%
FCF Margin 1.91%

Dividends & Yields

This stock pays an annual dividend of 40.00, which amounts to a dividend yield of 1.41%.

Dividend Per Share 40.00
Dividend Yield 1.41%
Dividend Growth (YoY) 270.00%
Years of Dividend Growth 4
Payout Ratio 24.00%
Buyback Yield 0.19%
Shareholder Yield 1.60%
Earnings Yield 4.48%
FCF Yield 1.83%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for TYO:7012 is 3,768.46, which is 30.42% higher than the current price. The consensus rating is "Buy".

Price Target 3,768.46
Price Target Difference 30.42%
Analyst Consensus Buy
Analyst Count 13
Revenue Growth Forecast (3Y) 7.53%
EPS Growth Forecast (3Y) 11.28%

Stock Splits

The last stock split was on March 30, 2026. It was a forward split with a ratio of 5.

Last Split Date Mar 30, 2026
Split Type Forward
Split Ratio 5

Scores

TYO:7012 has an Altman Z-Score of 1.64 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.64
Piotroski F-Score 5