IHI Corporation (TYO:7013)
Japan · Delayed Price · Currency is JPY 3,028.00
+53.00 (1.78%)
Aug 14, 2026, 3:30 PM JST
IHI Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,680,159 | 1,643,402 | 1,626,831 | 1,322,591 | 1,352,940 | 1,172,904 | |
Revenue Growth | 3.94% | 1.02% | 23.00% | -2.24% | 15.35% | 5.39% |
Cost of Revenue | 1,286,233 | 1,263,891 | 1,252,317 | 1,177,736 | 1,070,935 | 963,497 |
Gross Profit | 393,926 | 379,511 | 374,514 | 144,855 | 282,005 | 209,407 |
Selling, General & Admin | 245,017 | 242,695 | 223,638 | 212,837 | 201,158 | 176,600 |
Other Operating Expenses | -37,149 | 3,087 | 4,618 | 3,525 | 816 | 7,604 |
Operating Expenses | 207,868 | 245,782 | 228,256 | 216,362 | 201,974 | 184,204 |
Operating Income | 186,058 | 133,729 | 146,258 | -71,507 | 80,031 | 25,203 |
Interest Expense | -1,539 | -7,871 | -6,909 | -6,068 | -4,935 | -4,222 |
Interest & Investment Income | 6,842 | 3,868 | 3,611 | 3,498 | 1,922 | 1,465 |
Earnings From Equity Investments | 14,334 | 14,232 | 6,280 | 774 | -8,374 | 1,187 |
Currency Exchange Gain (Loss) | 10,110 | 10,110 | -6,651 | 1,198 | -5,754 | 7,521 |
Other Non Operating Income (Expenses) | -383 | -383 | -1,360 | -1,544 | 21 | 189 |
EBT Excluding Unusual Items | 215,422 | 153,685 | 141,229 | -73,649 | 62,911 | 31,343 |
Merger & Restructuring Charges | 17,749 | 17,749 | -8,672 | -514 | -1,696 | - |
Gain (Loss) on Sale of Assets | 24,537 | 24,537 | 10,544 | 6,944 | 5,468 | 66,051 |
Asset Writedown | -10,481 | -10,481 | -4,613 | -5,061 | -1,818 | -9,757 |
Pretax Income | 247,227 | 185,490 | 138,488 | -72,280 | 64,865 | 87,637 |
Income Tax Expense | 40,049 | 20,266 | 21,193 | -7,430 | 16,485 | 18,718 |
Earnings From Continuing Operations | 207,178 | 165,224 | 117,295 | -64,850 | 48,380 | 68,919 |
Minority Interest in Earnings | -4,269 | -4,232 | -4,555 | -3,364 | -3,835 | -2,854 |
Net Income | 202,909 | 160,992 | 112,740 | -68,214 | 44,545 | 66,065 |
Net Income to Common | 202,909 | 160,992 | 112,740 | -68,214 | 44,545 | 66,065 |
Net Income Growth | 91.86% | 42.80% | - | - | -32.57% | 404.58% |
Shares Outstanding (Basic) | 1,060 | 1,060 | 1,060 | 1,059 | 1,059 | 1,052 |
Shares Outstanding (Diluted) | 1,060 | 1,060 | 1,060 | 1,059 | 1,059 | 1,052 |
Shares Change | 0.06% | 0.04% | 0.03% | 0.03% | 0.70% | 1.13% |
EPS (Basic) | 191.40 | 151.88 | 106.41 | -64.40 | 42.07 | 62.82 |
EPS (Diluted) | 191.37 | 151.86 | 106.40 | -64.40 | 42.06 | 62.82 |
EPS Growth | 91.75% | 42.73% | - | - | -33.04% | 398.96% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -948 | 29,590 | 117,385 | 1,124 | -8,461 | 68,581 |
Free Cash Flow Per Share | -0.89 | 27.91 | 110.78 | 1.06 | -7.99 | 65.21 |
Dividend Per Share | 20.000 | 20.000 | 17.143 | 14.286 | 12.857 | 10.000 |
Dividend Growth | 16.67% | 16.67% | 20.00% | 11.11% | 28.57% | - |
Gross Margin | 23.45% | 23.09% | 23.02% | 10.95% | 20.84% | 17.85% |
Operating Margin | 11.07% | 8.14% | 8.99% | -5.41% | 5.92% | 2.15% |
Profit Margin | 12.08% | 9.80% | 6.93% | -5.16% | 3.29% | 5.63% |
Free Cash Flow Margin | -0.06% | 1.80% | 7.22% | 0.08% | -0.63% | 5.85% |
EBITDA | 235,635 | 180,635 | 190,238 | -28,658 | 122,321 | 99,639 |
EBITDA Margin | 14.03% | 10.99% | 11.69% | -2.17% | 9.04% | 8.49% |
D&A For EBITDA | 49,577 | 46,906 | 43,980 | 42,849 | 42,290 | 74,436 |
EBIT | 186,058 | 133,729 | 146,258 | -71,507 | 80,031 | 25,203 |
EBIT Margin | 11.07% | 8.14% | 8.99% | -5.41% | 5.92% | 2.15% |
Effective Tax Rate | 16.20% | 10.93% | 15.30% | - | 25.41% | 21.36% |