Namura Shipbuilding Co., Ltd. (TYO:7014)
Japan · Delayed Price · Currency is JPY 4,400.00
+90.00 (2.09%)
Aug 12, 2026, 1:19 PM JST
Namura Shipbuilding Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 166,133 | 159,035 | 159,227 | 135,006 | 124,080 | 83,423 | |
Revenue Growth | 6.53% | -0.12% | 17.94% | 8.81% | 48.74% | -15.22% |
Cost of Revenue | 125,636 | 122,857 | 122,919 | 112,083 | 109,069 | 87,558 |
Gross Profit | 40,497 | 36,178 | 36,308 | 22,923 | 15,011 | -4,135 |
Selling, General & Admin | 6,850 | 6,578 | 5,654 | 5,181 | 4,367 | 4,460 |
Research & Development | 863 | 863 | 556 | 643 | 609 | 534 |
Other Operating Expenses | 652 | 652 | 632 | 606 | 440 | 403 |
Operating Expenses | 8,365 | 8,093 | 6,842 | 6,430 | 5,416 | 5,397 |
Operating Income | 32,132 | 28,085 | 29,466 | 16,493 | 9,595 | -9,532 |
Interest Expense | -334 | -297 | -196 | -248 | -264 | -236 |
Interest & Investment Income | 1,700 | 1,654 | 1,219 | 1,339 | 1,633 | 483 |
Earnings From Equity Investments | 47 | 46 | 39 | 24 | 904 | 90 |
Currency Exchange Gain (Loss) | 1,526 | 859 | -792 | 2,485 | -789 | 457 |
Other Non Operating Income (Expenses) | -783 | -750 | -162 | 28 | 290 | 494 |
EBT Excluding Unusual Items | 34,288 | 29,597 | 29,574 | 20,121 | 11,369 | -8,244 |
Gain (Loss) on Sale of Investments | 47 | 47 | 87 | 51 | -26 | -51 |
Gain (Loss) on Sale of Assets | -62 | -62 | -70 | -114 | - | 888 |
Asset Writedown | -127 | - | -1 | -2 | -11 | -98 |
Other Unusual Items | - | - | - | - | - | -651 |
Pretax Income | 34,146 | 29,582 | 29,590 | 20,056 | 11,332 | -8,156 |
Income Tax Expense | 9,635 | 7,873 | 3,058 | -100 | 138 | 263 |
Earnings From Continuing Operations | 24,511 | 21,709 | 26,532 | 20,156 | 11,194 | -8,419 |
Minority Interest in Earnings | -138 | -119 | -287 | -202 | - | - |
Net Income | 24,373 | 21,590 | 26,245 | 19,954 | 11,194 | -8,419 |
Net Income to Common | 24,373 | 21,590 | 26,245 | 19,954 | 11,194 | -8,419 |
Net Income Growth | 15.44% | -17.74% | 31.53% | 78.26% | - | - |
Shares Outstanding (Basic) | 69 | 69 | 69 | 69 | 69 | 69 |
Shares Outstanding (Diluted) | 70 | 70 | 70 | 70 | 70 | 69 |
Shares Change | 0.16% | 0.15% | 0.06% | 0.16% | 1.02% | -0.01% |
EPS (Basic) | 350.89 | 310.92 | 378.35 | 287.86 | 161.85 | -121.89 |
EPS (Diluted) | 347.94 | 308.30 | 375.33 | 285.52 | 160.43 | -121.89 |
EPS Growth | 15.26% | -17.86% | 31.45% | 77.97% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 32,074 | 32,425 | 25,605 | 7,103 | 13,653 |
Free Cash Flow Per Share | - | 458.02 | 463.71 | 366.39 | 101.80 | 197.66 |
Dividend Per Share | 50.000 | 50.000 | 50.000 | 20.000 | 5.000 | - |
Dividend Growth | 0% | 0% | 150.00% | 300.00% | - | - |
Gross Margin | 24.38% | 22.75% | 22.80% | 16.98% | 12.10% | -4.96% |
Operating Margin | 19.34% | 17.66% | 18.51% | 12.22% | 7.73% | -11.43% |
Profit Margin | 14.67% | 13.58% | 16.48% | 14.78% | 9.02% | -10.09% |
Free Cash Flow Margin | - | 20.17% | 20.36% | 18.97% | 5.73% | 16.37% |
EBITDA | 36,054 | 31,912 | 32,913 | 20,081 | 13,167 | -5,583 |
EBITDA Margin | 21.70% | 20.07% | 20.67% | 14.87% | 10.61% | -6.69% |
D&A For EBITDA | 3,922 | 3,827 | 3,447 | 3,588 | 3,572 | 3,949 |
EBIT | 32,132 | 28,085 | 29,466 | 16,493 | 9,595 | -9,532 |
EBIT Margin | 19.34% | 17.66% | 18.51% | 12.22% | 7.73% | -11.43% |
Effective Tax Rate | 28.22% | 26.61% | 10.33% | - | 1.22% | - |