Sanoyas Holdings Corporation (TYO:7022)
Japan · Delayed Price · Currency is JPY 451.00
+51.00 (12.75%)
At close: Feb 16, 2026
Sanoyas Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 28,017 | 25,006 | 23,352 | 20,145 | 19,148 | 44,628 | |
Revenue Growth (YoY) | 16.56% | 7.08% | 15.92% | 5.21% | -57.09% | -10.39% |
Cost of Revenue | 20,601 | 18,773 | 18,031 | 15,244 | 14,488 | 44,388 |
Gross Profit | 7,416 | 6,233 | 5,321 | 4,901 | 4,660 | 240 |
Selling, General & Admin | 5,657 | 5,166 | 4,812 | 4,805 | 4,436 | 5,508 |
Operating Expenses | 5,657 | 5,166 | 4,812 | 4,805 | 4,436 | 5,508 |
Operating Income | 1,759 | 1,067 | 509 | 96 | 224 | -5,268 |
Interest Expense | -153 | -118 | -96 | -113 | -133 | -332 |
Interest & Investment Income | 188 | 174 | 200 | 366 | 135 | 127 |
Earnings From Equity Investments | - | - | - | - | - | 52 |
Currency Exchange Gain (Loss) | 7 | -32 | - | - | - | 56 |
Other Non Operating Income (Expenses) | -67 | -17 | 22 | 46 | -22 | 210 |
EBT Excluding Unusual Items | 1,734 | 1,074 | 635 | 395 | 204 | -5,155 |
Gain (Loss) on Sale of Investments | 16 | -6 | 155 | 458 | 28 | 3,294 |
Gain (Loss) on Sale of Assets | - | - | 1 | 7 | - | - |
Asset Writedown | -3 | -3 | -18 | -394 | -9 | -1,411 |
Other Unusual Items | -34 | -1 | 1 | - | 4 | -58 |
Pretax Income | 1,713 | 1,064 | 774 | 466 | 227 | -3,330 |
Income Tax Expense | -51 | -118 | 315 | 41 | -207 | 355 |
Earnings From Continuing Operations | 1,764 | 1,182 | 459 | 425 | 434 | -3,685 |
Net Income | 1,764 | 1,182 | 459 | 425 | 434 | -3,685 |
Net Income to Common | 1,764 | 1,182 | 459 | 425 | 434 | -3,685 |
Net Income Growth | 69.94% | 157.52% | 8.00% | -2.07% | - | - |
Shares Outstanding (Basic) | 33 | 33 | 34 | 33 | 33 | 33 |
Shares Outstanding (Diluted) | 33 | 33 | 34 | 34 | 34 | 33 |
Shares Change (YoY) | -1.38% | -1.52% | 0.67% | 0.74% | 2.33% | 0.54% |
EPS (Basic) | 52.91 | 35.57 | 13.64 | 12.75 | 13.15 | -112.46 |
EPS (Diluted) | 52.71 | 35.32 | 13.51 | 12.60 | 12.97 | -112.46 |
EPS Growth | 72.32% | 161.44% | 7.22% | -2.85% | - | - |
Free Cash Flow | - | 931 | 973 | -1,566 | -671 | -3,613 |
Free Cash Flow Per Share | - | 27.80 | 28.62 | -46.37 | -20.01 | -110.27 |
Dividend Per Share | 7.500 | 7.500 | 5.000 | 5.000 | 5.000 | 5.000 |
Dividend Growth | 50.00% | 50.00% | - | - | - | - |
Gross Margin | 26.47% | 24.93% | 22.79% | 24.33% | 24.34% | 0.54% |
Operating Margin | 6.28% | 4.27% | 2.18% | 0.48% | 1.17% | -11.80% |
Profit Margin | 6.30% | 4.73% | 1.97% | 2.11% | 2.27% | -8.26% |
Free Cash Flow Margin | - | 3.72% | 4.17% | -7.77% | -3.50% | -8.10% |
EBITDA | 2,686 | 1,950 | 1,333 | 898 | 985 | -3,638 |
EBITDA Margin | 9.59% | 7.80% | 5.71% | 4.46% | 5.14% | -8.15% |
D&A For EBITDA | 927.25 | 883 | 824 | 802 | 761 | 1,630 |
EBIT | 1,759 | 1,067 | 509 | 96 | 224 | -5,268 |
EBIT Margin | 6.28% | 4.27% | 2.18% | 0.48% | 1.17% | -11.80% |
Effective Tax Rate | - | - | 40.70% | 8.80% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.