Inbound Tech Inc. (TYO:7031)

Inbound Tech Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	2,133	2,544	3,318	3,291	2,769
Revenue Growth (YoY)	-16.16%	-23.33%	0.82%	18.85%	-
Cost of Revenue	1,790	1,973	2,427	2,331	2,101
Gross Profit	343	571	891	960	668
Selling, General & Admin	514	459	470	478	350
Amortization of Goodwill & Intangibles	-	89	89	87	27
Operating Expenses	514	550	560	566	377
Operating Income	-171	21	331	394	291
Interest Expense	-7	-5	-3	-4	-2
Interest & Investment Income	2	-	-	-	-
Other Non Operating Income (Expenses)	-20	1	-5	-2	-2
EBT Excluding Unusual Items	-196	17	323	388	287
Gain (Loss) on Sale of Investments	-8	-	-	-	-
Asset Writedown	-7	-604	-4	-	-
Other Unusual Items	16	-	-	-	-
Pretax Income	-195	-587	319	388	287
Income Tax Expense	38	53	101	120	100
Earnings From Continuing Operations	-233	-640	218	268	187
Minority Interest in Earnings	1	226	-10	-14	-5
Net Income	-232	-414	208	254	182
Net Income to Common	-232	-414	208	254	182
Net Income Growth	-	-	-18.11%	39.56%	-
Shares Outstanding (Basic)	2	2	3	3	3
Shares Outstanding (Diluted)	2	2	3	3	3
Shares Change (YoY)	-3.01%	-7.66%	-3.27%	1.39%	-
EPS (Basic)	-97.71	-169.11	82.11	97.14	70.17
EPS (Diluted)	-97.71	-169.11	78.57	92.84	67.33
EPS Growth	-	-	-15.37%	37.90%	-
Free Cash Flow	51	62	109	624	227
Free Cash Flow Per Share	21.48	25.33	41.11	227.66	83.97
Gross Margin	16.08%	22.45%	26.85%	29.17%	24.12%
Operating Margin	-8.02%	0.83%	9.98%	11.97%	10.51%
Profit Margin	-10.88%	-16.27%	6.27%	7.72%	6.57%
Free Cash Flow Margin	2.39%	2.44%	3.28%	18.96%	8.20%
EBITDA	-56	250	526	569	357
EBITDA Margin	-2.63%	9.83%	15.85%	17.29%	12.89%
D&A For EBITDA	115	229	195	175	66
EBIT	-171	21	331	394	291
EBIT Margin	-8.02%	0.83%	9.98%	11.97%	10.51%
Effective Tax Rate	-	-	31.66%	30.93%	34.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.