Inbound Tech Inc. (TYO:7031)
Japan · Delayed Price · Currency is JPY 637.00
+10.00 (1.59%)
Jun 22, 2026, 9:20 AM JST
Inbound Tech Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,133 | 2,544 | 3,318 | 3,291 | 2,769 | |
Revenue Growth (YoY) | -16.16% | -23.33% | 0.82% | 18.85% | - |
Cost of Revenue | 1,790 | 1,973 | 2,427 | 2,331 | 2,101 |
Gross Profit | 343 | 571 | 891 | 960 | 668 |
Selling, General & Admin | 497 | 459 | 470 | 478 | 350 |
Amortization of Goodwill & Intangibles | - | 89 | 89 | 87 | 27 |
Operating Expenses | 512 | 550 | 560 | 566 | 377 |
Operating Income | -169 | 21 | 331 | 394 | 291 |
Interest Expense | -7 | -5 | -3 | -4 | -2 |
Interest & Investment Income | 2 | - | - | - | - |
Other Non Operating Income (Expenses) | -20 | 1 | -5 | -2 | -2 |
EBT Excluding Unusual Items | -194 | 17 | 323 | 388 | 287 |
Gain (Loss) on Sale of Investments | -8 | - | - | - | - |
Asset Writedown | -7 | -604 | -4 | - | - |
Other Unusual Items | 16 | - | - | - | - |
Pretax Income | -193 | -587 | 319 | 388 | 287 |
Income Tax Expense | 43 | 53 | 101 | 120 | 100 |
Earnings From Continuing Operations | -236 | -640 | 218 | 268 | 187 |
Minority Interest in Earnings | 1 | 226 | -10 | -14 | -5 |
Net Income | -235 | -414 | 208 | 254 | 182 |
Net Income to Common | -235 | -414 | 208 | 254 | 182 |
Net Income Growth | - | - | -18.11% | 39.56% | - |
Shares Outstanding (Basic) | 2 | 2 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 2 | 2 | 3 | 3 | 3 |
Shares Change (YoY) | -3.01% | -7.66% | -3.27% | 1.39% | - |
EPS (Basic) | -98.97 | -169.11 | 82.11 | 97.14 | 70.17 |
EPS (Diluted) | -98.97 | -169.11 | 78.57 | 92.84 | 67.33 |
EPS Growth | - | - | -15.37% | 37.90% | - |
Free Cash Flow | 51 | 62 | 109 | 624 | 227 |
Free Cash Flow Per Share | 21.48 | 25.33 | 41.11 | 227.66 | 83.97 |
Gross Margin | 16.08% | 22.45% | 26.85% | 29.17% | 24.12% |
Operating Margin | -7.92% | 0.83% | 9.98% | 11.97% | 10.51% |
Profit Margin | -11.02% | -16.27% | 6.27% | 7.72% | 6.57% |
Free Cash Flow Margin | 2.39% | 2.44% | 3.28% | 18.96% | 8.20% |
EBITDA | -54 | 250 | 526 | 569 | 357 |
EBITDA Margin | -2.53% | 9.83% | 15.85% | 17.29% | 12.89% |
D&A For EBITDA | 115 | 229 | 195 | 175 | 66 |
EBIT | -169 | 21 | 331 | 394 | 291 |
EBIT Margin | -7.92% | 0.83% | 9.98% | 11.97% | 10.51% |
Effective Tax Rate | - | - | 31.66% | 30.93% | 34.84% |