Management Solutions co.,Ltd. (TYO:7033)
Japan
· Delayed Price · Currency is JPY 1,916.00
+24.00 (1.27%)
May 9, 2025, 3:30 PM JST
TYO:7033 Cash Flow Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | 2016 - 2020 |
| Net Income | 2,409 | - | 2,246 | 745 | 922 | Upgrade
|
| Depreciation & Amortization | 349.71 | - | 320 | 224 | 141 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.71 | - | -14 | - | 10 | Upgrade
|
| Other Operating Activities | -974.57 | - | -234 | -368 | -41 | Upgrade
|
| Change in Accounts Receivable | -679.71 | - | -335 | -694 | -385 | Upgrade
|
| Change in Accounts Payable | 169.71 | - | 258 | 235 | 218 | Upgrade
|
| Change in Other Net Operating Assets | -133.71 | - | 93 | 8 | 13 | Upgrade
|
| Operating Cash Flow | 1,139 | - | 2,334 | 150 | 878 | Upgrade
|
| Operating Cash Flow Growth | - | - | 1456.00% | -82.92% | 181.41% | Upgrade
|
| Capital Expenditures | -142.29 | - | -431 | -88 | -29 | Upgrade
|
| Cash Acquisitions | - | - | - | -77 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -61.71 | - | -73 | -193 | -61 | Upgrade
|
| Investment in Securities | -60.86 | - | 136 | -19 | 15 | Upgrade
|
| Other Investing Activities | 20.57 | - | -76 | -235 | -5 | Upgrade
|
| Investing Cash Flow | -244.29 | - | -444 | -612 | -80 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 1,600 | - | Upgrade
|
| Total Debt Issued | 342.86 | - | - | 1,600 | - | Upgrade
|
| Long-Term Debt Repaid | - | - | -1,403 | -494 | -191 | Upgrade
|
| Total Debt Repaid | -471.43 | - | -1,403 | -494 | -191 | Upgrade
|
| Net Debt Issued (Repaid) | -128.57 | - | -1,403 | 1,106 | -191 | Upgrade
|
| Issuance of Common Stock | - | - | - | 2 | 3 | Upgrade
|
| Repurchase of Common Stock | -428.57 | - | - | -300 | - | Upgrade
|
| Dividends Paid | -255.43 | - | -33 | - | - | Upgrade
|
| Other Financing Activities | -13.71 | - | 1 | -1 | - | Upgrade
|
| Financing Cash Flow | -826.29 | - | -1,435 | 807 | -188 | Upgrade
|
| Foreign Exchange Rate Adjustments | 8.57 | - | - | 11 | 7 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0.86 | - | - | 1 | -1 | Upgrade
|
| Net Cash Flow | 76.29 | - | 455 | 357 | 616 | Upgrade
|
| Free Cash Flow | 996.86 | - | 1,903 | 62 | 849 | Upgrade
|
| Free Cash Flow Growth | - | - | 2969.36% | -92.70% | 1921.43% | Upgrade
|
| Free Cash Flow Margin | 5.00% | - | 11.24% | 0.52% | 11.54% | Upgrade
|
| Free Cash Flow Per Share | 60.33 | - | 114.71 | 3.72 | 50.89 | Upgrade
|
| Cash Interest Paid | 7.71 | - | 8 | 8 | 3 | Upgrade
|
| Cash Income Tax Paid | 973.71 | - | 246 | 369 | 42 | Upgrade
|
| Levered Free Cash Flow | - | - | 1,587 | -154.63 | 665 | Upgrade
|
| Unlevered Free Cash Flow | - | - | 1,592 | -149.63 | 666.88 | Upgrade
|
| Change in Net Working Capital | - | 506 | -396 | 552 | -39 | Upgrade
|
Updated Dec 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.