Management Solutions co.,Ltd. (TYO:7033)
Japan flag Japan · Delayed Price · Currency is JPY
1,364.00
+2.00 (0.15%)
Jan 23, 2026, 3:30 PM JST

TYO:7033 Statistics

Total Valuation

TYO:7033 has a market cap or net worth of JPY 21.44 billion. The enterprise value is 19.72 billion.

Market Cap21.44B
Enterprise Value 19.72B

Important Dates

The next estimated earnings date is Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

TYO:7033 has 15.72 million shares outstanding.

Current Share Class 15.72M
Shares Outstanding 15.72M
Shares Change (YoY) n/a
Shares Change (QoQ) -2.02%
Owned by Insiders (%) 14.62%
Owned by Institutions (%) 40.10%
Float 9.67M

Valuation Ratios

The trailing PE ratio is 12.70 and the forward PE ratio is 9.92.

PE Ratio 12.70
Forward PE 9.92
PS Ratio 1.08
PB Ratio 3.82
P/TBV Ratio 4.42
P/FCF Ratio 21.51
P/OCF Ratio 18.83
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.15, with an EV/FCF ratio of 19.78.

EV / Earnings 11.11
EV / Sales 0.99
EV / EBITDA 7.15
EV / EBIT 8.19
EV / FCF 19.78

Financial Position

The company has a current ratio of 2.88, with a Debt / Equity ratio of 0.09.

Current Ratio 2.88
Quick Ratio 2.79
Debt / Equity 0.09
Debt / EBITDA 0.18
Debt / FCF 0.50
Interest Coverage 311.89

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) 60.70%
Return on Capital Employed (ROCE) 41.90%
Weighted Average Cost of Capital (WACC) 12.06%
Revenue Per Employee 14.23M
Profits Per Employee 1.27M
Employee Count1,402
Asset Turnover n/a
Inventory Turnover n/a

Taxes

In the past 12 months, TYO:7033 has paid 623.14 million in taxes.

Income Tax 623.14M
Effective Tax Rate 25.87%

Stock Price Statistics

The stock price has decreased by -16.06% in the last 52 weeks. The beta is 1.47, so TYO:7033's price volatility has been higher than the market average.

Beta (5Y) 1.47
52-Week Price Change -16.06%
50-Day Moving Average 1,345.02
200-Day Moving Average 1,608.60
Relative Strength Index (RSI) 50.56
Average Volume (20 Days) 77,305

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:7033 had revenue of JPY 19.95 billion and earned 1.77 billion in profits. Earnings per share was 107.39.

Revenue19.95B
Gross Profit 8.21B
Operating Income 2.41B
Pretax Income 2.41B
Net Income 1.77B
EBITDA 2.76B
EBIT 2.41B
Earnings Per Share (EPS) 107.39
Full Income Statement

Balance Sheet

The company has 2.81 billion in cash and 499.00 million in debt, with a net cash position of 2.31 billion or 147.12 per share.

Cash & Cash Equivalents 2.81B
Total Debt 499.00M
Net Cash 2.31B
Net Cash Per Share 147.12
Equity (Book Value) 5.61B
Book Value Per Share 337.68
Working Capital 3.90B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.14 billion and capital expenditures -142.29 million, giving a free cash flow of 996.86 million.

Operating Cash Flow 1.14B
Capital Expenditures -142.29M
Free Cash Flow 996.86M
FCF Per Share 63.40
Full Cash Flow Statement

Margins

Gross margin is 41.18%, with operating and profit margins of 12.06% and 8.89%.

Gross Margin 41.18%
Operating Margin 12.06%
Pretax Margin 12.07%
Profit Margin 8.89%
EBITDA Margin 13.81%
EBIT Margin 12.06%
FCF Margin 5.00%

Dividends & Yields

This stock pays an annual dividend of 32.00, which amounts to a dividend yield of 2.35%.

Dividend Per Share 32.00
Dividend Yield 2.35%
Dividend Growth (YoY) 6.67%
Years of Dividend Growth 4
Payout Ratio 14.40%
Buyback Yield 0.41%
Shareholder Yield 2.76%
Earnings Yield 8.27%
FCF Yield 4.65%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 30, 2020. It was a forward split with a ratio of 3.

Last Split Date Mar 30, 2020
Split Type Forward
Split Ratio 3

Scores

TYO:7033 has an Altman Z-Score of 13.7 and a Piotroski F-Score of 5.

Altman Z-Score 13.7
Piotroski F-Score 5