eMnet Japan.co.ltd. (TYO:7036)

Six Flags Entertainment Income Statement

Financials in millions JPY. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,329	1,369	1,466	10,672	9,305
Revenue Growth (YoY)	-2.92%	-6.62%	-86.26%	14.69%	18.46%
Cost of Revenue	-	-	-	9,094	8,075
Gross Profit	1,329	1,369	1,466	1,578	1,230
Selling, General & Admin	1,229	1,247	1,223	1,068	934
Operating Expenses	1,236	1,257	1,236	1,074	940
Operating Income	93	112	230	504	290
Interest & Investment Income	1	1	1	-	-
Currency Exchange Gain (Loss)	6	2	3	1	-
Other Non Operating Income (Expenses)	4	4	3	-69	1
EBT Excluding Unusual Items	104	119	237	436	291
Asset Writedown	-	-6	-	-	-
Other Unusual Items	2	-	-	-	-
Pretax Income	106	113	237	436	291
Income Tax Expense	37	40	62	125	79
Net Income to Company	69	73	175	311	212
Net Income	69	73	175	311	212
Net Income to Common	69	73	175	311	212
Net Income Growth	-5.48%	-58.29%	-43.73%	46.70%	-11.30%
Shares Outstanding (Basic)	4	4	4	4	2
Shares Outstanding (Diluted)	4	4	4	4	2
Shares Change (YoY)	-0.02%	-1.04%	-0.53%	102.64%	-0.67%
EPS (Basic)	17.88	19.05	45.60	81.82	113.77
EPS (Diluted)	17.88	18.91	44.86	79.30	109.54
EPS Growth	-5.46%	-57.85%	-43.43%	-27.61%	-10.70%
Free Cash Flow	-118	343	-130	374	345
Free Cash Flow Per Share	-30.57	88.85	-33.33	95.36	178.26
Gross Margin	100.00%	100.00%	100.00%	14.79%	13.22%
Operating Margin	7.00%	8.18%	15.69%	4.72%	3.12%
Profit Margin	5.19%	5.33%	11.94%	2.91%	2.28%
Free Cash Flow Margin	-8.88%	25.05%	-8.87%	3.50%	3.71%
EBITDA	100	122	243	510	296
EBITDA Margin	7.52%	8.91%	16.58%	4.78%	3.18%
D&A For EBITDA	7	10	13	6	6
EBIT	93	112	230	504	290
EBIT Margin	7.00%	8.18%	15.69%	4.72%	3.12%
Effective Tax Rate	34.91%	35.40%	26.16%	28.67%	27.15%

Updated Aug 7, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.