eMnet Japan.co.ltd. (TYO:7036)

eMnet Japan.co.ltd. Income Statement

Financials in millions JPY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,472	1,329	1,369	1,466	10,672	9,305
Revenue Growth (YoY)	10.10%	-2.92%	-6.62%	-86.26%	14.69%	18.46%
Cost of Revenue	50	-	-	-	9,094	8,075
Gross Profit	1,422	1,329	1,369	1,466	1,578	1,230
Selling, General & Admin	1,229	1,229	1,247	1,223	1,068	934
Operating Expenses	1,236	1,236	1,257	1,236	1,074	940
Operating Income	186	93	112	230	504	290
Interest & Investment Income	1	1	1	1	-	-
Currency Exchange Gain (Loss)	-8	6	2	3	1	-
Other Non Operating Income (Expenses)	4	4	4	3	-69	1
EBT Excluding Unusual Items	183	104	119	237	436	291
Asset Writedown	-	-	-6	-	-	-
Other Unusual Items	-	2	-	-	-	-
Pretax Income	183	106	113	237	436	291
Income Tax Expense	57	37	40	62	125	79
Net Income to Company	-	69	73	175	311	212
Net Income	126	69	73	175	311	212
Net Income to Common	126	69	73	175	311	212
Net Income Growth	223.08%	-5.48%	-58.29%	-43.73%	46.70%	-11.30%
Shares Outstanding (Basic)	4	4	4	4	4	2
Shares Outstanding (Diluted)	4	4	4	4	4	2
Shares Change (YoY)	-0.33%	-0.02%	-1.04%	-0.53%	102.64%	-0.67%
EPS (Basic)	32.62	17.88	19.05	45.60	81.82	113.77
EPS (Diluted)	32.62	17.88	18.91	44.86	79.30	109.54
EPS Growth	224.14%	-5.46%	-57.85%	-43.43%	-27.61%	-10.70%
Free Cash Flow	177	-118	343	-130	374	345
Free Cash Flow Per Share	45.82	-30.57	88.85	-33.33	95.36	178.26
Gross Margin	96.60%	100.00%	100.00%	100.00%	14.79%	13.22%
Operating Margin	12.64%	7.00%	8.18%	15.69%	4.72%	3.12%
Profit Margin	8.56%	5.19%	5.33%	11.94%	2.91%	2.28%
Free Cash Flow Margin	12.02%	-8.88%	25.05%	-8.87%	3.50%	3.71%
EBITDA	192	100	122	243	510	296
EBITDA Margin	13.04%	7.52%	8.91%	16.58%	4.78%	3.18%
D&A For EBITDA	6	7	10	13	6	6
EBIT	186	93	112	230	504	290
EBIT Margin	12.64%	7.00%	8.18%	15.69%	4.72%	3.12%
Effective Tax Rate	31.15%	34.91%	35.40%	26.16%	28.67%	27.15%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.