Frontier Management Inc. (TYO:7038)
Japan flag Japan · Delayed Price · Currency is JPY
571.00
-7.00 (-1.21%)
Aug 19, 2026, 3:30 PM JST

Frontier Management Statistics

Total Valuation

TYO:7038 has a market cap or net worth of JPY 6.76 billion. The enterprise value is 16.93 billion.

Market Cap6.76B
Enterprise Value 16.93B

Important Dates

The last earnings date was Friday, August 14, 2026.

Earnings Date Aug 14, 2026
Ex-Dividend Date n/a

Share Statistics

TYO:7038 has 11.83 million shares outstanding. The number of shares has increased by 0.15% in one year.

Current Share Class 11.83M
Shares Outstanding 11.83M
Shares Change (YoY) +0.15%
Shares Change (QoQ) +0.09%
Owned by Insiders (%) 29.63%
Owned by Institutions (%) 22.58%
Float 5.96M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.46
PB Ratio 0.69
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 1.15
EV / EBITDA 50.83
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 3.52, with a Debt / Equity ratio of 0.52.

Current Ratio 3.52
Quick Ratio 2.98
Debt / Equity 0.52
Debt / EBITDA 15.34
Debt / FCF -2.57
Interest Coverage -1.38

Financial Efficiency

Return on equity (ROE) is -8.45% and return on invested capital (ROIC) is -2.60%.

Return on Equity (ROE) -8.45%
Return on Assets (ROA) -0.87%
Return on Invested Capital (ROIC) -2.60%
Return on Capital Employed (ROCE) -1.75%
Weighted Average Cost of Capital (WACC) 5.28%
Revenue Per Employee 35.16M
Profits Per Employee -1.97M
Employee Count417
Asset Turnover 0.83
Inventory Turnover 13.77

Taxes

In the past 12 months, TYO:7038 has paid 219.00 million in taxes.

Income Tax 219.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -18.79% in the last 52 weeks. The beta is 0.53, so TYO:7038's price volatility has been lower than the market average.

Beta (5Y) 0.53
52-Week Price Change -18.79%
50-Day Moving Average 571.92
200-Day Moving Average 596.73
Relative Strength Index (RSI) 58.40
Average Volume (20 Days) 20,225

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:7038 had revenue of JPY 14.66 billion and -823.00 million in losses. Loss per share was -69.95.

Revenue14.66B
Gross Profit 5.24B
Operating Income -248.00M
Pretax Income -643.00M
Net Income -823.00M
EBITDA 334.00M
EBIT -248.00M
Loss Per Share -69.95
Full Income Statement

Balance Sheet

The company has 3.13 billion in cash and 5.12 billion in debt, with a net cash position of -1.99 billion or -168.21 per share.

Cash & Cash Equivalents 3.13B
Total Debt 5.12B
Net Cash -1.99B
Net Cash Per Share -168.21
Equity (Book Value) 9.82B
Book Value Per Share 138.90
Working Capital 7.49B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -1.95 billion and capital expenditures -44.00 million, giving a free cash flow of -2.00 billion.

Operating Cash Flow -1.95B
Capital Expenditures -44.00M
Depreciation & Amortization 582.00M
Net Borrowing -548.00M
Free Cash Flow -2.00B
FCF Per Share -168.72
Full Cash Flow Statement

Margins

Gross margin is 35.73%, with operating and profit margins of -1.69% and -5.61%.

Gross Margin 35.73%
Operating Margin -1.69%
Pretax Margin -4.39%
Profit Margin -5.61%
EBITDA Margin 2.28%
EBIT Margin -1.69%
FCF Margin n/a

Dividends & Yields

TYO:7038 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.15%
Shareholder Yield -0.15%
Earnings Yield -12.18%
FCF Yield -29.55%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on December 29, 2020. It was a forward split with a ratio of 2.

Last Split Date Dec 29, 2020
Split Type Forward
Split Ratio 2

Scores

TYO:7038 has an Altman Z-Score of 1.96 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.96
Piotroski F-Score 2