BRIDGE International Group Corp. (TYO:7039)
Japan · Delayed Price · Currency is JPY 1,994.00
+6.00 (0.30%)
At close: Jan 23, 2026
TYO:7039 Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 8,848 | 8,615 | 7,020 | 6,707 | 5,593 | 3,646 | Upgrade | |
Revenue Growth (YoY) | 8.02% | 22.72% | 4.67% | 19.92% | 53.40% | 50.60% | Upgrade |
Cost of Revenue | 5,878 | 5,768 | 4,757 | 4,546 | 3,866 | 2,572 | Upgrade |
Gross Profit | 2,970 | 2,847 | 2,263 | 2,161 | 1,727 | 1,074 | Upgrade |
Selling, General & Admin | 1,923 | 1,826 | 1,284 | 1,223 | 1,034 | 606 | Upgrade |
Operating Expenses | 1,993 | 1,896 | 1,349 | 1,280 | 1,083 | 635 | Upgrade |
Operating Income | 977 | 951 | 914 | 881 | 644 | 439 | Upgrade |
Interest Expense | -5 | -6 | - | -1 | -1 | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | -1 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -10 | 51 | 3 | 7 | 6 | 1 | Upgrade |
EBT Excluding Unusual Items | 968 | 996 | 917 | 886 | 649 | 440 | Upgrade |
Gain (Loss) on Sale of Investments | - | -33 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -2 | -5 | -1 | - | - | - | Upgrade |
Asset Writedown | -27 | - | - | - | -35 | - | Upgrade |
Other Unusual Items | - | -4 | - | - | - | - | Upgrade |
Pretax Income | 939 | 954 | 916 | 886 | 614 | 440 | Upgrade |
Income Tax Expense | 282 | 291 | 272 | 292 | 121 | 147 | Upgrade |
Earnings From Continuing Operations | 657 | 663 | 644 | 594 | 493 | 293 | Upgrade |
Net Income to Company | - | 663 | 644 | 594 | 493 | 293 | Upgrade |
Minority Interest in Earnings | 4 | -2 | - | - | - | - | Upgrade |
Net Income | 661 | 661 | 644 | 594 | 493 | 293 | Upgrade |
Net Income to Common | 661 | 661 | 644 | 594 | 493 | 293 | Upgrade |
Net Income Growth | 1.23% | 2.64% | 8.42% | 20.49% | 68.26% | 191.85% | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | -1.91% | -3.51% | -0.20% | 1.99% | -0.93% | - | Upgrade |
EPS (Basic) | 183.88 | 182.28 | 171.35 | 159.46 | 135.48 | 82.66 | Upgrade |
EPS (Diluted) | 183.88 | 182.28 | 171.35 | 157.79 | 133.61 | 78.66 | Upgrade |
EPS Growth | 3.19% | 6.38% | 8.60% | 18.10% | 69.86% | - | Upgrade |
Free Cash Flow | - | 918 | 653 | 602 | 840 | 222 | Upgrade |
Free Cash Flow Per Share | - | 253.15 | 173.75 | 159.85 | 227.49 | 59.56 | Upgrade |
Dividend Per Share | 17.500 | 35.000 | 35.000 | - | - | - | Upgrade |
Gross Margin | 33.57% | 33.05% | 32.24% | 32.22% | 30.88% | 29.46% | Upgrade |
Operating Margin | 11.04% | 11.04% | 13.02% | 13.14% | 11.51% | 12.04% | Upgrade |
Profit Margin | 7.47% | 7.67% | 9.17% | 8.86% | 8.82% | 8.04% | Upgrade |
Free Cash Flow Margin | - | 10.66% | 9.30% | 8.98% | 15.02% | 6.09% | Upgrade |
EBITDA | 1,200 | 1,181 | 1,153 | 1,131 | 858 | 598 | Upgrade |
EBITDA Margin | 13.56% | 13.71% | 16.42% | 16.86% | 15.34% | 16.40% | Upgrade |
D&A For EBITDA | 223.25 | 230 | 239 | 250 | 214 | 159 | Upgrade |
EBIT | 977 | 951 | 914 | 881 | 644 | 439 | Upgrade |
EBIT Margin | 11.04% | 11.04% | 13.02% | 13.14% | 11.51% | 12.04% | Upgrade |
Effective Tax Rate | 30.03% | 30.50% | 29.69% | 32.96% | 19.71% | 33.41% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.