BRIDGE International Group Corp. (TYO:7039)
Japan · Delayed Price · Currency is JPY 1,628.00
-1.00 (-0.06%)
Jun 3, 2026, 3:30 PM JST
TYO:7039 Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,220 | 8,564 | 8,615 | 7,020 | 6,707 | 5,593 | |
Revenue Growth (YoY) | -5.20% | -0.59% | 22.72% | 4.67% | 19.92% | 53.40% |
Cost of Revenue | 5,437 | 5,651 | 5,768 | 4,757 | 4,546 | 3,866 |
Gross Profit | 2,783 | 2,913 | 2,847 | 2,263 | 2,161 | 1,727 |
Selling, General & Admin | 2,001 | 1,959 | 1,826 | 1,284 | 1,223 | 1,034 |
Operating Expenses | 2,082 | 2,040 | 1,896 | 1,349 | 1,280 | 1,083 |
Operating Income | 701 | 873 | 951 | 914 | 881 | 644 |
Interest Expense | -2 | -3 | -6 | - | -1 | -1 |
Interest & Investment Income | 10 | 6 | - | - | - | - |
Currency Exchange Gain (Loss) | -1 | -1 | - | - | -1 | - |
Other Non Operating Income (Expenses) | -9 | -10 | 51 | 3 | 7 | 6 |
EBT Excluding Unusual Items | 699 | 865 | 996 | 917 | 886 | 649 |
Gain (Loss) on Sale of Investments | - | - | -33 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | -5 | -1 | - | - |
Asset Writedown | -56 | -57 | - | - | - | -35 |
Other Unusual Items | - | -1 | -4 | - | - | - |
Pretax Income | 643 | 807 | 954 | 916 | 886 | 614 |
Income Tax Expense | 213 | 273 | 291 | 272 | 292 | 121 |
Earnings From Continuing Operations | 430 | 534 | 663 | 644 | 594 | 493 |
Net Income to Company | - | 534 | 663 | 644 | 594 | 493 |
Minority Interest in Earnings | 2 | 2 | -2 | - | - | - |
Net Income | 432 | 536 | 661 | 644 | 594 | 493 |
Net Income to Common | 432 | 536 | 661 | 644 | 594 | 493 |
Net Income Growth | -36.38% | -18.91% | 2.64% | 8.42% | 20.49% | 68.26% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | -0.10% | -0.88% | -3.51% | -0.20% | 1.99% | -0.93% |
EPS (Basic) | 120.26 | 149.13 | 182.28 | 171.35 | 159.46 | 135.48 |
EPS (Diluted) | 120.26 | 149.13 | 182.28 | 171.35 | 157.79 | 133.61 |
EPS Growth | -36.31% | -18.19% | 6.38% | 8.60% | 18.10% | 69.86% |
Free Cash Flow | - | 464 | 918 | 653 | 602 | 840 |
Free Cash Flow Per Share | - | 129.10 | 253.15 | 173.75 | 159.85 | 227.49 |
Dividend Per Share | 85.000 | 85.000 | 35.000 | 35.000 | - | - |
Dividend Growth | 142.86% | 142.86% | - | - | - | - |
Gross Margin | 33.86% | 34.01% | 33.05% | 32.24% | 32.22% | 30.88% |
Operating Margin | 8.53% | 10.19% | 11.04% | 13.02% | 13.14% | 11.51% |
Profit Margin | 5.25% | 6.26% | 7.67% | 9.17% | 8.86% | 8.82% |
Free Cash Flow Margin | - | 5.42% | 10.66% | 9.30% | 8.98% | 15.02% |
EBITDA | 873.5 | 1,057 | 1,181 | 1,153 | 1,131 | 858 |
EBITDA Margin | 10.63% | 12.34% | 13.71% | 16.42% | 16.86% | 15.34% |
D&A For EBITDA | 172.5 | 184 | 230 | 239 | 250 | 214 |
EBIT | 701 | 873 | 951 | 914 | 881 | 644 |
EBIT Margin | 8.53% | 10.19% | 11.04% | 13.02% | 13.14% | 11.51% |
Effective Tax Rate | 33.13% | 33.83% | 30.50% | 29.69% | 32.96% | 19.71% |