Sun-Life Holding Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 4, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	6,288	5,817	6,362	5,290	4,911	4,911
Market Cap Growth	5.88%	-8.57%	20.26%	7.73%	-	0.75%
Enterprise Value	-3,665	-4,517	-3,240	-3,968	-4,178	-4,010
Last Close Price	1027.00	934.20	987.86	794.26	709.14	681.74
PE Ratio	7.47	6.97	5.70	14.82	12.10	36.38
PS Ratio	0.45	0.42	0.47	0.42	0.44	0.48
PB Ratio	0.93	0.88	1.06	1.04	1.00	1.04
P/TBV Ratio	1.04	1.00	1.26	1.34	1.39	1.61
P/FCF Ratio	7.08	6.96	5.83	38.62	13.17	-
P/OCF Ratio	3.69	4.27	3.83	7.27	5.29	13.24
Asset Turnover	0.39	0.39	0.38	0.36	0.32	0.29
Inventory Turnover	107.89	105.85	102.44	99.95	91.53	86.40
Quick Ratio	4.36	4.65	4.66	4.26	4.81	5.88
Current Ratio	4.72	4.95	4.90	4.50	5.06	6.13
Return on Equity (ROE)	12.95%	13.25%	20.15%	7.16%	8.45%	2.85%
Return on Assets (ROA)	2.33%	2.27%	2.16%	1.53%	0.63%	0.10%
Return on Capital Employed (ROCE)	4.00%	3.90%	3.70%	2.60%	1.10%	0.20%
Earnings Yield	13.39%	14.35%	17.54%	6.75%	8.27%	2.75%
FCF Yield	14.12%	14.37%	17.16%	2.59%	7.60%	-10.63%
Dividend Yield	3.26%	3.53%	3.24%	4.03%	4.51%	4.69%
Payout Ratio	23.87%	23.71%	18.10%	54.62%	48.03%	144.44%
Buyback Yield / Dilution	-	0.00%	-	-	-	3.71%
Total Shareholder Return	3.23%	3.53%	3.24%	4.03%	4.51%	8.41%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.