CRG Holdings Co.,Ltd. (TYO:7041)
Japan flag Japan · Delayed Price · Currency is JPY
349.00
0.00 (0.00%)
Aug 18, 2026, 3:30 PM JST

CRG Holdings Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
16,38216,42017,09020,81521,38019,474
Revenue Growth
-1.01%-3.92%-17.90%-2.64%9.79%-3.35%
Gross Profit
4,0054,1053,8284,0474,0383,661
Operating Income
22828091113483376
Net Income
70153-36944287308
Earnings Per Share
12.5927.64-67.058.0051.9055.51
EPS Growth
----84.59%-6.50%43.29%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024
Period EndingMar '26 Sep '25 Sep '24
HR-Related Business
14,07615,82216,858
Financial Business
-597.73232.11
Total
16,19716,42017,090

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
2,6463,5112,4622,6252,0151,998
Total Debt
3,3584,4918,4721,846509376
Net Cash (Debt)
-712-980-6,0107791,5061,622
Net Cash Growth
----48.27%-7.15%3.31%
Net Cash Per Share
-127.63-176.65-1092.06140.25271.74292.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
--13-1,763436652244
Capital Expenditures
--243-756-605-56-44
Free Cash Flow
--256-2,519-169596200
Free Cash Flow Growth
----198.00%-69.37%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
24.45%25.00%22.40%19.44%18.89%18.80%
Operating Margin
1.39%1.70%0.53%0.54%2.26%1.93%
Pretax Margin
1.52%1.45%-0.90%0.51%2.17%2.42%
Profit Margin
0.43%0.93%-2.16%0.21%1.34%1.58%
FCF Margin
--1.56%-14.74%-0.81%2.79%1.03%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Sep '25
Dividend Per Share
9.0009.000
Dividend Per Share Growth
0%-
Dividend Yield
2.58%2.59%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
27.7212.54-63.079.239.30
Forward PE
-14.2714.2714.2714.2714.27
P/FCF Ratio
3.96---4.4414.32
PS Ratio
0.120.120.150.130.120.15